CVR 35803572Private limited company (ApS)Reparation og vedligeholdelse af civile skibe og både (331500)HvidovreFounded 13 Mar 2014
Employees
1
CVR registry, 2021
Gross profit
-551.5K
DKK, annual report 2025
Result
-1.4M
DKK, annual report 2025
Equity
2.1M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EXILATOR ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJesper Steenbuch Pedersen33.3% to under 50% of capital and votes, since 15 Mar 2022
CECMAT HOLDING ApSCVR 36061677, 33.3% to under 50% of capital and votes, since 15 Mar 2016
and 2 moreJesper Steenbuch Pedersensince 1 Feb 2016
5% to under 10% of capital and votessince 19 Jan 2015
5% to under 10% of capitalsince 15 Mar 2022
33.3% to under 50% of capital and votessince 15 Mar 2022
CVR 3606167733.3% to under 50% of capital and votessince 15 Mar 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
10% to under 15% of capital and votes19 Jan 2015 to 9 May 2017
10% to under 15% of capital and votes19 Jan 2015 to 15 Mar 2022
CVR 3314597725% to under 33.3% of capital and votes19 Jan 2015 to 2 Mar 2026
CVR 1991844015% to under 20% of capital and votes19 Jan 2015 to 31 May 2017
CVR 3404201215% to under 20% of capital and votes31 May 2017 to 15 Mar 2022
CVR 3580357210% to under 15% of capital and votes9 May 2017 to 15 Mar 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Nov 2014 to 1 Nov 2026.
1 Nov 2014 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 995 | 1,225 | -832 | -1,702 | -551 |
| Operating profit | -269 | +58 | -2,062 | -2,932 | -1,782 |
| Result for the year | -634 | +201 | -1,617 | -2,287 | -1,390 |
| Equity | -55 | 7,404 | 5,787 | 3,499 | 2,110 |
| Total assets | 9,865 | 10,023 | 8,142 | 5,151 | 5,049 |
| Employees (average) | 1 | 0 | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 263.3% | 23.2% | -167.9% | n.m.note 1 | n.m.note 1 |
| EBITDA | 898 | 1,225 | -832 | -1,702 | -551 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 90.3% | 100% | n.m.note 2 | n.m.note 2 | n.m.note 2 |
| Employee growth (vækst i antal ansatte) | 0% | -100% | Not reportednote 3 | Not reportednote 3 | n.m.note 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,998 | -379 | -844note 4 | -162note 4 | -595note 4 |
| Gearing, NIBD / EBITDA | 2.2x | Net cash | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| ROIC (afkast af investeret kapital) | -9.9%note 6 | 1% | -26.9%note 7 | -55.2%note 7 | -57.3%note 7 |
| Capex (investeringer i anlægsaktiver) | 0note 8 | 0note 8 | 0note 8 | 0note 8 | 0note 9 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 8 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 1 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 12 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Jun 2022
EXILATOR ApS has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 13 Nov 2026.
1 registered in CVR.
P-number 1019219417Idrætsvej 50, 2650 Hvidovre
No other current company drawn.
