CVR 35644547Private limited company (ApS)Fremstilling af optiske instrumenter, magnetiske og optiske medier og fotografisk udstyr (267000)BallerupFounded 21 Jan 2014
Employees
55
CVR registry, Aug 2026
+5 (+10%) over 12 months
Gross profit
38.5M
DKK, annual report 2025
+62.8% on 2024
Result
-11.1M
DKK, annual report 2025
Equity
36.9M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NORLASE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexPMWS HOLDING ApSCVR 35630775, 5% to under 10% of capital and votes, since 19 Dec 2014
Nordic Secondary Fund I P/SCVR 40817751, 5% to under 10% of capital and votes, since 10 Jan 2021
and 1 morePeter Matths Wippel Skovgaardsince 21 Jan 2014
Oliver Hvidt Grønborgsince 20 Feb 2019
CVR 356307755% to under 10% of capital and votessince 19 Dec 2014
CVR 408177515% to under 10% of capital and votessince 10 Jan 2021
5% to under 10% of capital and votessince 29 Oct 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 253527775% to under 10% of capital and votes19 Dec 2014 to 20 Sep 2018
CVR 331459775% to under 10% of capital and votes19 Dec 2014 to 21 Dec 2018
CVR 1991844010% to under 15% of capital and votes20 Feb 2016 to 21 Dec 2018
CVR 251351485% to under 10% of capital and votes19 Dec 2014 to 21 Dec 2018
CVR 273383725% to under 10% of capital and votes19 Dec 2014 to 20 Sep 2018
CVR 340420125% to under 10% of capital and votes21 Dec 2018 to 10 Jan 2021
CVR 356349325% to under 10% of capital and votes19 Dec 2014 to 14 Dec 2016
CVR 356427065% to under 10% of capital and votes19 Dec 2014 to 26 Feb 2019
CVR 356353865% to under 10% of capital and votes19 Dec 2014 to 26 Feb 2019
CVR 356413355% to under 10% of capital and votes19 Dec 2014 to 26 Feb 2019
CVR 360518845% to under 10% of capital and votes19 Dec 2014 to 20 Sep 2018
5% to under 10% of capital and votes19 Dec 2014 to 26 Feb 2019
5% to under 10% of capital and votes20 Sep 2018 to 26 Feb 2019
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 Jan 2014 to 2 Nov 2026.
21 Jan 2014 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -11,282 | -4,756 | 18,066 | 23,663 | 38,532 |
| Operating profit | -26,144 | -37,715 | -26,430 | -21,737 | -13,787 |
| Result for the year | -24,240 | -32,719 | -24,508 | -17,792 | -11,124 |
| Equity | 48,206 | 15,487 | 60,530 | 48,096 | 36,874 |
| Total assets | 70,376 | 39,913 | 90,106 | 81,189 | 107,860 |
| Employees (average) | 33 | 31 | 38 | 41 | 54 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | n.m.note 1 | 58.6% | 62.8% |
| EBITDA | -26,077 | -37,674 | -25,480 | -19,592 | -10,874 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | n.m.note 2 | -141% | -82.8% | -28.2% |
| Employee growth (vækst i antal ansatte) | 32% | 29.2% | 22.6% | 7.9% | 31.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -52,968note 3 | -8,358 | -25,538 | -723 | 31,376 |
| ROIC (afkast af investeret kapital) | n.m.note 4 | -2,484%note 5 | -97.9%note 5 | -39.8%note 5 | -18.6%note 5 |
| Capex (investeringer i anlægsaktiver) | 25note 6 | 12,932note 7 | 14,406note 7 | 14,448 | 17,028 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -60,162note 3 | -8,358 | -31,022 | -723 | 31,376 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 8 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 11 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 1 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 6 Jul 2022
1 registered in CVR.
P-number 1019062011Brydehusvej 13, 2750 Ballerup
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
