CVR 35514902Public limited company (A/S)Konsulentbistand vedrørende informationsteknologi (620200)HerlevFounded 11 Oct 2013
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about KONSENSIT A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
7
CVR registry, 2024
Gross profit
9.5M
DKK, annual report 2022
+137.3% on 2021
Result
+3.1M
DKK, annual report 2022
Equity
439K
DKK, annual report 2022
Karsten Højer Holding ApSCVR 21847488, 66.7% to under 90% of capital and votes, until 4 Jun 2024
BOHART HOLDING ApSCVR 36085525, 20% to under 25% of capital and votes, until 4 Jun 2024
Karsten Højeruntil 4 Jun 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2184748866.7% to under 90% of capital and votesnotified 4 Mar 20211 Jul 2015 to 4 Jun 2024
CVR 3608552520% to under 25% of capital and votes4 Mar 2021 to 4 Jun 2024
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Oct 2013 to 10 Nov 2026.
May 2024, monthly: 7 employees, 4 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 0 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 7 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 8 | 7 | 6 | 5 | 5 | 5 | 6 | 7 | 7 | 6 | 7 | 7 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 11 | 13 | 12 | 12 | 12 | 11 | 11 | 10 | 10 | 11 | 12 | 12 | 13 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 8 | 9 | 8 | 9 | 10 | 9 | 10 | 10 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 12 | 14 | 13 | 13 | 12 | 11 | 11 | 11 | 11 | 8 | 7 | 7 | 7 | 8 | 7 |
| FTE | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 7 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 7 | 7 | 6 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 9 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 5 | 6 | 6 | 6 | 8 | 6 | 7 | 8 | 8 | 9 | 10 | 9 | 9 | 9 | 8 | 8 | 11 | 9 | 9 | 9 | 8 | 8 | 7 | 7 | 5 | 4 | 4 | 4 | 5 | 4 |
| Series | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2013 to 2014; monthly Jan 2015 to May 2024.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest May 2024, published 28 Aug 2024. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 4,255 | 4,355 | 4,837 | 3,983 | 9,452 |
| Operating profit | -2,980 | +67 | Not reported | -1,764 | +3,118 |
| Result for the year | -2,933 | +3 | -589 | -1,387 | +3,141 |
| Equity | -1,930 | -1,926 | -1,315 | -2,702 | 439 |
| Total assets | 1,294 | 1,809 | 1,887 | 2,154 | 3,614 |
| Employees (average) | 7 | 5 | 5 | 6 | 7 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -19.2% | 2.3% | 11.1% | -17.7% | 137.3% |
| EBITDA | -2,908 | 135 | -335note 1 | -1,740 | 3,118 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Pro: in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | 0% | -28.6% | -16.7% | -14.3% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Pro: in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDA | Pro: in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning) | Pro: in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad) | Pro: in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital) | Pro: in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 28note 2 | 23note 2 | 15note 3 | 0note 3 | Not reportednote 4 |
| Capex % of sales (investeringer i procent af omsætningen) | Pro: in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering) | Pro: in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 18 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 28 Apr 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 8 Apr 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 21 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 6 Jun 2019
Dandex has recorded no changes to this company since it began following the register.
Pro: in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (Nyt lederskab), New company (Ny virksomhed), Ownership change (Ejerskifte), Relocation (Flytning), Growth surge (Vækstspurt), Headcount decline (Nedgang i ansatte), Restructuring (Omstrukturering), Industry change (Brancheskift), Board change (Bestyrelsesændring), Dissolution (Ophør), Distress warning (Risikoadvarsel), Fund investment (Fondsinvestering), Fund exit (Fondsexit), Fund board seat (Fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For KONSENSIT A/S, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
Merger (Fusion), as the continuing company (Fortsættende selskab)
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
21 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 04.06.2024 opløst ved fusion med CVR-nummer: 26121388 CAPMON A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 26121388 CAPMON A/S (fortsættende) og CVR-nummer: 35514902 KONSENSIT A/S (ophørende), der tillige driver virksomhed under navnene JOINTFORCES A/S, NetWyse A/S.
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 26121388 CAPMON A/S og CVR-nummer: 35514902 KONSENSIT A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Direktion:
Fratrådte:
Søren Dahl Pedersen, (adm. dir), den 13.11.2023.
Tiltrådte:
Karsten Højer, (adm. dir), den 01.11.2023.
Bestyrelse:
Fratrådte:
Lasse Bohart, den 27.07.2023.
Direktion:
Fratrådte:
Lasse Bohart, (adm. dir), den 27.07.2023.
Tiltrådte:
Søren Dahl Pedersen, (adm. dir), den 27.07.2023.
Revision:
Fratrådte:
GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 19.11.2020.
Tiltrådte:
CVR-NR. 26580390 DANSK REVISION HILLERØD GODKENDT REVISIONSAKTIESELSKAB, Vølundsvej 6B, 3400 Hillerød, den 19.11.2020.
Bestyrelse:
Fratrådte:
Jørgen Høeg Kragbøll, den 19.08.2020.
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 15.10.2019.
Tiltrådte:
CVR-NR. 34209936 GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, Nordstensvej 11, 3400 Hillerød, den 15.10.2019.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er fusioneret med CVR-nummer: 38672959 NetWyse A/S, der samtidigt er opløst.
Vedtægter ændret: 16.10.2018
Nyt binavn: NetWyse A/S
Kapitalforhøjelsen er besluttet den 16.10.2018.
kr. 10.000,00, indbetalt ved fusion, kurs 1.666,05.
Kapitalen udgør herefter kr. 510.000,00.
Erhvervsstyrelsen har modtaget erklæring fra vurderingsmændene om kreditorernes stilling angående den påtænkte fusion mellem CVR-nummer: 35514902 KONSENSIT A/S (fortsættende), der tillige driver virksomhed under navnene JOINTFORCES A/S og CVR-nummer: 38672959 NetWyse A/S (ophørende). Modtagelse af fusionsplan er bekendtgjort den 12.09.2018.
I erklæringen antages det, at kreditorerne i CVR-nummer: 35514902 KONSENSIT A/S og CVR-nummer: 38672959 NetWyse A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Vedtægter ændret: 08.08.2018
Bestyrelse:
Fratrådte:
Karsten Højer (formand), den 29.05.2018, Erik Lorenz Petersen, den 29.05.2018.
Tiltrådte:
Karsten Højer, den 29.05.2018, Erik Lorenz Petersen (formand), den 29.05.2018.
Bestyrelse:
Fratrådte:
Karsten Højer, den 29.05.2018, Erik Lorenz Petersen (formand), den 29.05.2018.
Tiltrådte:
Lasse Bohart, den 29.05.2018, Karsten Højer (formand), den 29.05.2018, Jørgen Høeg Kragbøll, den 29.05.2018, Erik Lorenz Petersen, den 29.05.2018.
Direktion:
Fratrådte:
Karsten Højer (adm. dir), den 29.05.2018.
Tiltrådte:
Lasse Bohart (adm. dir), den 29.05.2018.
Bestyrelse:
Fratrådte:
Bettina Schrøder Højer, den 23.08.2017.
Tiltrådte:
Frederik Helweg-Larsen, den 23.08.2017.
Bestyrelse:
Fratrådte:
Camilla Julie Dragheim Blaaberg, den 29.05.2017.
Tiltrådte:
Bettina Schrøder Højer, den 29.05.2017, Erik Lorenz Petersen (formand), den 29.05.2017.
Ny adresse: Lyskær 9, 2730 Herlev
Ny kommune: Herlev
Bestyrelse:
Fratrådte:
Anna Lise Blaaberg, den 14.10.2015, Camilla Julie Dragheim Blaaberg (formand), den 14.10.2015, Henrik Blaaberg, den 14.10.2015.
Tiltrådte:
Camilla Julie Dragheim Blaaberg, den 14.10.2015, Henrik Blaaberg (formand), den 14.10.2015, Karsten Højer, den 14.10.2015.
Direktion:
Fratrådte:
Henrik Blaaberg (adm. dir), den 14.10.2015.
Tiltrådte:
Karsten Højer (adm. dir), den 14.10.2015.
Kapitalen er fuldt indbetalt.
Binavn:
JOINTFORCES A/S.
Stiftelsesdato:
11.10.2013.
Seneste vedtægtsdato:
11.10.2013.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 500.000,00 til kurs 100,00, heraf samlet indbetalt kr. 125.000,00.
Stifter:
CVR-NR. 34710058 BLAABERG II ApS, Hans Olsensvej 9, 2670 Greve, den 11.10.2013.
Bestyrelse:
Camilla Julie Dragheim Blaaberg (formand), den 11.10.2013, Henrik Blaaberg, den 11.10.2013, Fuldmægtig Anna Lise Blaaberg, den 11.10.2013.
Direktion:
Henrik Blaaberg (adm. dir), den 11.10.2013.
Selskabet tegnes af direktøren og af bestyrelsesformanden i forening eller af den samlede bestyrelse.
Revision:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Milnersvej 43, 3400 Hillerød, den 11.10.2013.
Første regnskabsår:
11.10.2013 - 31.12.2014.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1018818821Lyskær 9, 2730 Herlev