CVR 35475524Private limited company (ApS)Konsulentbistand vedrørende informationsteknologi (620200)FredensborgFounded 16 Sep 2013
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about COMPUTERCAMP DB ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Gross profit
-37.6K
DKK, annual report 2018
-6M on 2017
Result
+25.3K
DKK, annual report 2018
Equity
5.9M
DKK, annual report 2018
Søruphuse ApSCVR 32782426, 100% of capital and votes, until 31 Jul 2019
Lars Erling Børgesenuntil 31 Jul 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 32782426100% of capital and votes16 Sep 2013 to 31 Jul 2019
CVR lists no current officers for this company.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | 6,334 | 6,467 | 6,413 | 5,972 | -38 |
| Operating profit | +3,500 | +3,406 | +3,546 | +831 | +42 |
| Result for the year | +1,958 | +2,075 | +2,232 | -377 | +25 |
| Equity | 10,879 | 11,053 | 8,286 | 5,909 | 5,935 |
| Total assets | 13,769 | 12,823 | 10,093 | 7,729 | 6,510 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 2.1% | -0.8% | -6.9% | -100.6% |
| EBITDA | 5,865 | 5,771 | 5,911 | 5,451 | 42 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 92.6% | 89.3% | 92.2% | 91.3% | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -3,468 | -5,393note 3 | -5,212note 3 | -7,727note 3 | -6,510note 3 |
| Gearing, NIBD / EBITDA | Net cash | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | 30.2%note 4 | 31.5%note 3 | 51.3%note 3 | 103.2%note 5 | n.m.note 6 |
| Capex (investeringer i anlægsaktiver) | 0note 7 | 0note 7 | 0note 7 | 0note 7 | 0note 7 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 20 Nov 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 23 Nov 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 7 Dec 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 26 Nov 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 27 Nov 2014
1 registered in CVR.
P-number 1018757849Sørupvej 58, 3480 Fredensborg