CVR 35246096Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)TølløseFounded 10 May 2013
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FLAMEGRACE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, Apr 2026
Gross profit
-101.6K
DKK, annual report 2025
-308.5K on 2024
Result
-1.7M
DKK, annual report 2025
Equity
4.7M
DKK, annual report 2025
100% of capital and votessince 10 May 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company.
Subsidiary or joint ventureCVR 4368214850% to under 66.7% of capital and votes
Found by searching the CVR owner register (ejerregister) for FLAMEGRACE ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 1274437466.7% to under 90% of capital and votes6 Aug 2014 to 23 Nov 2017
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Apr 2026, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Jun 2024 to Apr 2026.
Latest Apr 2026, published 22 Jun 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 116 | 289 | 171 | 207 | -102 |
| Operating profit | -168 | -354 | -211 | -455 | -496 |
| Result for the year | +2,174 | -995 | +1,586 | -212 | -1,682 |
| Equity | 11,194 | 10,085 | 11,553 | 7,406 | 4,724 |
| Total assets | 11,796 | 10,191 | 11,786 | 7,876 | 5,839 |
| Employees (average) | 0 | 0 | 0 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -15.8% | 149.2% | -41% | 21% | n.m.note 1 |
| EBITDA | Not reportednote 2 | -302 | -171 | -422 | -466 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | -104.4% | -100% | -204% | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -11,434note 4 | -5,814note 4 | -7,561note 4 | -3,479note 4 | -492note 4 |
| ROIC (afkast af investeret kapital) | -465.4%note 4 | -13.7%note 5 | -4%note 4 | -9%note 5 | -9.5%note 5 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | Not reportednote 7 | 168note 8 | 151note 8 | 0note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -11,434note 4 | -9,814note 4 | -11,611note 4 | -7,529note 4 | -4,542note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 6 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 20 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 2 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 11 Feb 2022
Each registered value from the day it took effect, newest first.
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: Østergade 141, 4340 Tølløse
Vedtægter ændret: 06.02.2020
Revision:
Fratrådte:
REVISIONSFIRMAET FLEMMING HANSEN STATSAUTORISERET REVISIONSAKTIESELSKAB, den 06.02.2020.
Revision:
Udtrådt af revisionen:
CVR-NR. 28853343 DANSK REVISION HOLBÆK REGISTRERET REVISIONSPARTNERSELSKAB, den 22.10.2014.
Indtrådt i revisionen:
REVISIONSFIRMAET FLEMMING HANSEN STATSAUTORISEREDE REVISORER A/S, Ahlgade 15 - 17, 4300 Holbæk, den 22.10.2014.
Ny adresse:
Valmuevej 6, 4340 Tølløse.
Stiftelsesdato:
10.05.2013.
Seneste vedtægtsdato:
10.05.2013.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt i værdier kr. 80.000,00 til kurs 17.004,56.
Stifter:
Civilingeniør Erik Bock, den 10.05.2013.
Direktion:
Civilingeniør Erik Bock, den 10.05.2013.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 28853343 DANSK REVISION HOLBÆK REGISTRERET REVISIONSPARTNERSELSKAB, Gl. Ringstedvej 61, 4300 Holbæk, den 10.05.2013.
Første regnskabsår:
10.05.2013 - 31.12.2013.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1018505025Østergade 141, 4340 Tølløse
