CVR 35244921Private limited company (ApS)Computerprogrammering (621000)København KFounded 22 May 2013
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PROSAVE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2024
Gross profit
854.6K
DKK, annual report 2023
Result
-1.2M
DKK, annual report 2023
Equity
3.2M
DKK, annual report 2023
DANNISØE HOLDING ApSCVR 31883253, 50% to under 66.7% of capital and votes, until 21 Aug 2025
WITTHØFT HOLDING ApSCVR 34580669, 20% to under 25% of capital and votes, until 21 Aug 2025
and 2 moreMikkel Steen Liedneruntil 1 Oct 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
10% to under 15% of capital and votes1 Aug 2014 to 7 Oct 2020
CVR 3188325350% to under 66.7% of capital and votesnotified 1 Feb 20241 Aug 2014 to 21 Aug 2025
CVR 3458066920% to under 25% of capital and votesnotified 28 Jan 20201 Aug 2014 to 21 Aug 2025
CVR 3954557815% to under 20% of capital and votesnotified 1 Feb 202428 Jan 2020 to 21 Aug 2025
CVR 4111468110% to under 15% of capital and votes28 Jan 2020 to 21 Aug 2025
CVR 4161429310% to under 15% of capital and votesnotified 1 Feb 20247 Oct 2020 to 1 Feb 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 May 2013 to 5 Nov 2026.
Oct 2024, monthly: 3 employees, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 4 | 4 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 3 | 3 | 3 | 5 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| FTE | 1 | 1 | 1 | 3 | 3 | 2 | 2 | 2 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 3 | 4 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 3 | 0 |
| Series | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2014; monthly Jan 2015 to Oct 2024.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Oct 2024, published 20 Dec 2024. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | 529 | 1,170 | 502 | -4 | 855 |
| Operating profit | -806 | -162 | -741 | -2,338 | -1,455 |
| Result for the year | -671 | -162 | -567 | -1,879 | -1,186 |
| Equity | -6,769 | 3,817 | 6,251 | 4,372 | 3,186 |
| Total assets | 733 | 6,388 | 12,819 | 11,441 | 10,645 |
| Employees (average) | 3 | 3 | 3 | 5 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 24.7% | -57.1% | -100.8% | n.m.note 1 |
| EBITDA | -784 | 531 | 59 | -1,335 | -263 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -148.2% | 45.4% | 11.8% | n.m.note 2 | -30.8% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 66.7% | -20% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,189 | 512 | -472 | 2,632 | 4,419 |
| Gearing, NIBD / EBITDA | n.m.note 3 | 1x | Net cash | n.m.note 3 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | n.m.note 4 | -7.5%note 5 | -11.4%note 5 | -28.5%note 5 | -15.5%note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 717note 6 | 2,243note 6 | 1,847note 6 | 1,737note 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 17 Jan 2024
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 23 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 23 Sep 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 27 Jul 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 20 Dec 2019
Each registered value from the day it took effect, newest first.
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
16 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 21.08.2025, virksomheden opløst
Konkursdekret afsagt 01.10.2024 af Sø- og Handelsrettens Skifteretsafdeling
Bestyrelse:
Fratrådte:
Christian Carlsen, (formand), den 01.10.2024, Henrik Holmgren, den 01.10.2024, Thomas Witthøft Rosengart, den 01.10.2024.
Direktion:
Fratrådte:
Mikkel Steen Liedner, (adm. dir), den 01.10.2024.
Revision:
Fratrådte:
JØRN M. SCHMIDT STATSAUTORISERET REVISIONSANPARTSSELSKAB, den 01.10.2024.
Direktion:
Fratrådte:
Jens-Ole Kyhl Klitgaard, (adm. dir), den 31.03.2024.
Tiltrådte:
Mikkel Steen Liedner, (adm. dir), den 01.04.2024.
Vedtægter ændret: 01.02.2024
Kapitalforhøjelsen er besluttet den 01.02.2024.
kr. 450.000,00, indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 650.000,00.
Direktion:
Fratrådte:
René Majlergaard Balslev, den 31.01.2023.
Ny adresse: c/o Bloxhub, Bryghuspladsen 8, 3., 1473 København K
Ny kommune: København
Bestyrelse:
Fratrådte:
Jens-Ole Kyhl Klitgaard, den 05.03.2021.
Direktion:
Fratrådte:
René Majlergaard Balslev, den 01.01.2021.
Tiltrådte:
Jens-Ole Kyhl Klitgaard, (adm. dir), den 01.01.2021.
Vedtægter ændret: 23.10.2020
Kapitalforhøjelsen er besluttet den 23.10.2020.
kr. 120.000,00, indbetalt kontant, kurs 2.500,00.
Kapitalen udgør herefter kr. 200.000,00.
Revision:
Fratrådte:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 10.07.2019.
Tiltrådte:
CVR-NR. 28309724 JØRN M. SCHMIDT STATSAUTORISERET REVISIONSANPARTSSELSKAB, Seminarievej 1A, 6760 Ribe, den 10.07.2020.
Vedtægter ændret: 28.01.2020
Kapitalforhøjelsen er besluttet den 28.01.2020.
kr. 48.000,00, indbetalt ved konvertering af gæld, kurs 8.728,61. kr. 24.000,00, indbetalt ved konvertering af gæld, kurs 7.315,11.
Kapitalnedsættelse besluttet 28.01.2020 og gennemført 04.02.2020 dækning af underskud kr. 72.000,00 til kurs 100,00.
Kapitalen udgør herefter kr. 80.000,00.
Bestyrelse:
Tiltrådte:
Christian Carlsen, (formand), den 28.01.2020, Henrik Holmgren, den 28.01.2020, Jens-Ole Kyhl Klitgaard, den 28.01.2020, Thomas Witthøft Rosengart, den 28.01.2020.
Selskabet tegnes af enten Formanden for Bestyrelsen i forening med et medlem af direktionen eller af to medlemmer af bestyrelsen i forening med et medlem af direktionen..
Ny adresse: Danmarksvej 30L, 8660 Skanderborg
Ny kommune: Skanderborg
Ny adresse:
Aabygade 10, 8300 Odder.
Vedtægter ændret:
31.07.2014.
Ny adresse:
Ankjær 261, 8300 Odder.
Ny kommune:
Odder.
Direktion:
Udtrådt af direktionen:
Henrik Holmgren, den 01.08.2014, Thomas Witthøft Jørgensen, den 01.08.2014.
Indtrådt i direktionen:
René Majlergaard Balslev, den 01.08.2014.
Selskabet tegnes af 1 direktør.
Stiftelsesdato:
22.05.2013.
Seneste vedtægtsdato:
22.05.2013.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 80.000,00 til kurs 100,00.
Stiftere:
CVR-NR. 31883253 DANNISØE HOLDING ApS, Marielundvej 48A, 2730 Herlev, den 22.05.2013, CVR-NR. 34580669 WITTHØFT HOLDING ApS, Brentevej 3, 2635 Ishøj, den 22.05.2013.
Direktion:
Henrik Holmgren, den 22.05.2013, Thomas Witthøft Jørgensen, den 22.05.2013.
Selskabet tegnes af 2 direktører.
Revision:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Gribskovvej 2, 2100 København Ø, den 22.05.2013.
Første regnskabsår:
22.05.2013 - 30.06.2014.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1018500848Bryghuspladsen 8, 1473 København K
