CVR 35207031Private limited company (ApS)Opførelse af bygninger (412000)RødovreFounded 21 Mar 2013
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about AC13 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Result
-18.5K
DKK, annual report 2017
Equity
484.4K
DKK, annual report 2017
AC Tone Byg ApSCVR 33044550, 100% of capital and votes, until 6 Dec 2018
Allan Coopsuntil 15 May 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 33044550100% of capital and votes21 Mar 2013 to 6 Dec 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 Mar 2013 to 10 Nov 2026.
Jan 2016, monthly: 13 employees, 8 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 15 | 15 | 15 | 18 | 20 | 19 | 21 | 16 | 19 | 19 | 18 | 15 | 15 | 15 | 13 |
| FTE | 6 | 9 | 9 | 12 | 15 | 14 | 11 | 13 | 13 | 10 | 13 | 12 | 11 | 11 | 8 |
| Series | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2013 to 2014; monthly Jan 2015 to Jan 2016.
Latest Jan 2016, published 23 Mar 2016. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Operating profit | +782 | +492 | +630 | +284 | -31 |
| Result for the year | +585 | +368 | +445 | +225 | -18 |
| Equity | 665 | 633 | 1,078 | 503 | 484 |
| Total assets | 4,058 | 2,296 | 4,118 | 1,562 | 1,568 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | 783 | 540 | 679 | 284 | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -961note 2 | -515note 2 | -1,501note 2 | -37note 2 | -19note 2 |
| Gearing, NIBD / EBITDA | Not reportednote 3 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Not reportednote 1 |
| Interest coverage (rentedækning) | n.m.note 4 | 31.3x | 23.4x | 5.4x | -1x |
| Adjusted equity ratio (justeret soliditetsgrad) | 16.4%note 5 | 27.6%note 5 | 26.2%note 5 | 32.2%note 5 | 30.9%note 5 |
| ROIC (afkast af investeret kapital) | Not reportednote 3 | n.m.note 6 | n.m.note 6 | 1,073%note 2 | -5.3%note 7 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | 90note 9 | 33note 9 | Not reportednote 10 | Not reportednote 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -961note 2 | -747note 2 | -1,501note 2 | 951note 2 | 1,053note 2 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2013 covers 6 months (21 Mar to 30 Sep 2013). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Oct 2016 to 30 Sep 2017, published 12 Jan 2018
Annual report 2016
1 Oct 2015 to 30 Sep 2016, published 27 Jan 2017
Annual report 2015
1 Oct 2014 to 30 Sep 2015, published 6 Mar 2016
Annual report 2014
1 Oct 2013 to 30 Sep 2014, published 24 Feb 2015
Annual report 2013
21 Mar 2013 to 30 Sep 2013, published 7 Feb 2014
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Likvidation sluttet, og virksomheden opløst
Likvidatorer:
Fratrådte:
Martin Younés Schmidt-Larsen, den 06.12.2018.
Revision:
Fratrådte:
TT REVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 06.12.2018.
Likvidation vedtaget 15.05.2018
Likvidatorer:
Tiltrådte:
Martin Younés Schmidt-Larsen, den 15.05.2018.
Direktion:
Fratrådte:
Allan Coops, den 15.05.2018.
Virksomheden tegnes af en likvidator.
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Revision:
Fratrådte:
JVBM Revision ApS Godkendte revisorer, den 20.03.2018.
Tiltrådte:
CVR-NR. 29168504 TT REVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, Vester Voldgade 107, 1552 København V, den 20.03.2018.
Vedtægter ændret: 13.09.2017
Nyt navn: AC13 ApS
Revision:
Fratrådte:
REVISIONSFIRMA BENT MADSEN REGISTRERET REVISIONSANPARTSSELSKAB, den 25.09.2015.
Tiltrådte:
CVR-NR. 36972912 JVBM Statsautoriseret Revision ApS, Dronning Olgas Vej 15, 2000 Frederiksberg, den 25.09.2015.
Ny adresse:
Valhøjs Alle 156, 2610 Rødovre.
Stiftelsesdato:
21.03.2013.
Seneste vedtægtsdato:
21.03.2013.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 80.000,00 til kurs 100,00.
Stifter:
Allan Coops, den 21.03.2013.
Direktion:
Allan Coops, den 21.03.2013.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 13672970 REVISIONSFIRMA BENT MADSEN REGISTRERET REVISIONSANPARTSSELSKAB, Dronning Olgas Vej 15, 2000 Frederiksberg, den 21.03.2013.
Første regnskabsår:
21.03.2013 - 30.09.2013.
Regnskabsår:
01.10 - 30.09.
1 registered in CVR.
P-number 1018372238Valhøjs Alle 156, 2610 Rødovre
