CVR 34888426Private limited company (ApS)Vikarbureauer (782000)Odense MFounded 18 Dec 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about JOB INWEST VIKAR ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
56
CVR registry, 2021
Gross profit
56.3M
DKK, annual report 2020
-4.1% on 2019
Result
+3.7M
DKK, annual report 2020
Equity
5M
DKK, annual report 2020
MOMENT A/SCVR 25328949, 100% of capital and votes, until 1 Jul 2021
Morten Thune Højberguntil 1 Jul 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votesnotified 24 Jun 20151 Jun 2015 to 8 Mar 2018
50% to under 66.7% of capital and votes1 Jun 2015 to 8 Mar 2018
CVR 25328949100% of capital and votes29 Apr 2021 to 1 Jul 2021
CVR 39391678100% of capital and votesnotified 29 Apr 20218 Mar 2018 to 29 Apr 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Dec 2012 to 5 Nov 2026.
Aug 2021, monthly: 56 employees, 8 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 0 | 72 | 90 | 68 | 86 | 111 | 154 | 142 | 161 | 96 | 136 | 114 | 116 | 149 | 90 | 87 | 131 | 156 | 190 | 226 | 231 | 199 | 170 | 162 | 166 | 163 | 153 | 155 | 152 | 170 | 200 | 234 | 256 | 261 | 191 | 178 | 377 | 151 | 438 | 117 | 136 | 159 | 207 | 224 | 230 | 176 | 187 | 172 | 167 | 195 | 195 | 154 | 164 | 176 | 204 | 204 | 230 | 194 | 213 | 232 | 285 | 285 | 235 | 252 | 273 | 196 | 169 | 182 | 189 | 183 | 235 | 256 | 235 | 213 | 260 | 228 | 260 | 291 | 303 | 364 | 372 | 143 | 56 |
| FTE | 1 | 36 | 66 | 44 | 57 | 61 | 69 | 79 | 87 | 78 | 74 | 74 | 65 | 84 | 74 | 61 | 68 | 76 | 102 | 133 | 149 | 121 | 106 | 98 | 102 | 105 | 86 | 91 | 92 | 96 | 109 | 141 | 165 | 145 | 126 | 112 | 107 | 98 | 79 | 64 | 73 | 85 | 113 | 140 | 153 | 120 | 112 | 114 | 107 | 114 | 100 | 88 | 95 | 114 | 102 | 121 | 136 | 125 | 130 | 142 | 144 | 156 | 139 | 137 | 143 | 109 | 95 | 92 | 108 | 88 | 124 | 137 | 124 | 131 | 129 | 118 | 123 | 124 | 159 | 163 | 130 | 28 | 8 |
| Series | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2012 to 2014; monthly Jan 2015 to Aug 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2021, published 19 Oct 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 42,339 | 50,212 | 49,178 | 58,661 | 56,277 |
| Operating profit | +1,864 | +2,004 | +2,972 | +4,243 | +4,559 |
| Result for the year | +1,451 | +1,665 | +2,283 | +3,562 | +3,713 |
| Equity | 1,729 | 2,394 | 3,677 | 5,238 | 4,951 |
| Total assets | 7,185 | 7,359 | 9,738 | 14,039 | 16,728 |
| Employees (average) | 114 | 129 | 123 | 138 | 131 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 45.7% | 18.6% | -2.1% | 19.3% | -4.2% |
| EBITDA | 1,880 | 2,020 | 2,972 | Not reportednote 1 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 4.4% | 4% | 6% | Not reportednote 1 | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | 50% | 13.2% | -4.7% | 12.2% | -5.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,048note 2 | -4,609note 2 | -4,630note 2 | -8,241note 2 | -8,127note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Not reportednote 1 | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 0note 3 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -4,048note 2 | -4,609note 2 | -5,658note 2 | -9,215note 2 | -10,488note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 8 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 17 Feb 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 7 Mar 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 12 Mar 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 26 Apr 2017
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
8 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 01.07.2021 opløst ved fusion med CVR-nummer: 36730269 Protemp A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 36730269 Protemp A/S (fortsættende), der tillige driver virksomhed under navnene Protemp Personaleløsninger A/S, Crewmaster A/S og CVR-nummer: 34888426 JOB INWEST VIKAR ApS (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 36730269 Protemp A/S og CVR-nummer: 34888426 JOB INWEST VIKAR ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Direktion:
Fratrådte:
Johnny West Hansen, den 29.04.2021.
Tiltrådte:
Morten Thune Højberg, den 29.04.2021.
Revision:
Fratrådte:
HEDELUND revision & rådgivning, den 29.04.2021.
Tiltrådte:
CVR-NR. 35257691 BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, Poul Bundgaards Vej 1, 1. sal, 2500 Valby, den 29.04.2021.
Ny adresse: Rødegårdsvej 203, 1. sal., 5230 Odense M
Ny kommune: Odense
Revision:
Indtrådt i revisionen:
Carsten Hedelund Statsaut.Revisor, 5690 Tommerup, den 03.02.2014.
Ny adresse:
Ørbækvej 75, 1. 128., 5220 Odense SØ.
Vedtægter ændret:
18.12.2012.
Nyt navn:
JOB INWEST VIKAR ApS.
Stiftelsesdato:
18.12.2012.
Seneste vedtægtsdato:
18.12.2012.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 80.000,00 til kurs 100,00.
Stifter:
Gartneriejer Johnny West Hansen, den 18.12.2012.
Direktion:
Gartneriejer Johnny West Hansen, den 18.12.2012.
Selskabet tegnes af en direktør alene.
Første regnskabsår:
18.12.2012 - 31.12.2013.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1018140000Rødegårdsvej 203, 5230 Odense M
