CVR 34717443Public limited company (A/S)Engroshandel med fast, flydende og luftformigt brændstof og lignende varer (467100)Viby JFounded 1 Oct 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about VIKING ENERGI A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
7
CVR registry, 2023
Gross profit
24.7M
DKK, annual report 2021
+20.1% on 2020
Result
+8.8M
DKK, annual report 2021
Equity
24.7M
DKK, annual report 2021
KOSAN GAS A/SCVR 17990977, 100% of capital and votes, until 28 Jun 2023
Bradley Glenn Steadmanuntil 28 Jun 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 34717206100% of capital and votesnotified 30 Nov 20225 Oct 2012 to 30 Nov 2022
CVR 17990977100% of capital and votes30 Nov 2022 to 28 Jun 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Oct 2012 to 10 Nov 2026.
May 2023, monthly: 7 employees, 5 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 0 | 9 | 10 | 11 | 12 | 12 | 12 | 12 | 12 | 11 | 10 | 10 | 11 | 10 | 10 | 11 | 12 | 12 | 12 | 15 | 15 | 16 | 14 | 13 | 13 | 13 | 14 | 13 | 14 | 13 | 14 | 14 | 14 | 15 | 15 | 13 | 14 | 14 | 16 | 16 | 15 | 14 | 14 | 14 | 15 | 16 | 16 | 15 | 15 | 13 | 14 | 14 | 13 | 14 | 13 | 13 | 13 | 13 | 14 | 14 | 13 | 14 | 14 | 13 | 13 | 13 | 14 | 15 | 14 | 14 | 16 | 14 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 14 | 14 | 16 | 16 | 15 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 12 | 11 | 10 | 7 | 7 | 7 |
| FTE | 1 | 10 | 8 | 10 | 10 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 11 | 12 | 12 | 12 | 14 | 14 | 14 | 13 | 12 | 12 | 13 | 12 | 13 | 12 | 13 | 14 | 13 | 13 | 13 | 14 | 12 | 13 | 13 | 14 | 13 | 13 | 14 | 13 | 13 | 13 | 14 | 14 | 13 | 14 | 12 | 12 | 12 | 12 | 13 | 12 | 13 | 12 | 11 | 13 | 13 | 12 | 14 | 14 | 13 | 13 | 13 | 15 | 17 | 16 | 15 | 15 | 15 | 12 | 12 | 13 | 13 | 12 | 14 | 16 | 16 | 16 | 15 | 14 | 15 | 13 | 13 | 14 | 14 | 13 | 13 | 16 | 16 | 16 | 14 | 15 | 15 | 13 | 13 | 12 | 12 | 10 | 7 | 8 | 5 |
| Series | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2012 to 2014; monthly Jan 2015 to May 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest May 2023, published 21 Jul 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 12,734 | 13,034 | 15,304 | 20,594 | 24,739 |
| Operating profit | +2,476 | +1,795 | +3,900 | Not reported | +11,493 |
| Result for the year | +1,576 | +791 | +2,592 | +5,865 | +8,820 |
| Equity | 7,470 | 7,445 | 10,037 | 15,902 | 24,722 |
| Total assets | 36,261 | 40,217 | 40,643 | 43,453 | 50,754 |
| Employees (average) | 14 | 15 | 14 | 13 | 13 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -6.6% | 4.9% | 17.4% | 34.6% | 20.1% |
| EBITDA | 3,845 | 3,492 | 5,794 | 10,356note 1 | 13,741 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 30.2% | 26.8% | 37.9% | 50.3%note 1 | 55.5% |
| Employee growth (vækst i antal ansatte) | 7.7% | 7.1% | -6.7% | -7.1% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 13,225 | 17,752 | 11,430 | 3,537 | -2,658 |
| Gearing, NIBD / EBITDA | 3.4x | 5.1x | 2x | 0.3xnote 1 | Net cash |
| Interest coverage (rentedækning) | 5.4x | 2.3x | 6.6x | 21.4xnote 1 | 60.6x |
| Adjusted equity ratio (justeret soliditetsgrad) | 7.6%note 2 | 7.6%note 2 | 15.6%note 2 | 27.1%note 2 | 42.9%note 2 |
| ROIC (afkast af investeret kapital) | 10.1% | 6.1% | 13% | 30.1%note 1 | 43.2% |
| Capex (investeringer i anlægsaktiver) | 2,562note 3 | 3,100note 3 | 1,286note 3 | 5,177note 3 | 1,505note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 16 May 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 12 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 6 Mar 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 4 Mar 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 16 Mar 2018
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
12 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 28.06.2023 opløst ved fusion med CVR-nummer: 17990977 KOSAN GAS A/S.
Erhvervsstyrelsen har modtaget erklæring fra vurderingsmændene om kreditorernes stilling angående den påtænkte fusion mellem CVR-nummer: 17990977 KOSAN GAS A/S (fortsættende), der tillige driver virksomhed under navnene DANSK PROPAN-BUTANGAS CO., ÅRHUS A/S, SINGERGAS A/S, DALSØ GAS ØST A/S, KOSAN GAS DANMARK A/S og CVR-nummer: 34717443 VIKING ENERGI A/S (ophørende), der tillige driver virksomhed under navnene VIKING GAS A/S. Modtagelse af fusionsplan er bekendtgjort den 29.12.2022.
I erklæringen antages det, at kreditorerne i CVR-nummer: 17990977 KOSAN GAS A/S og CVR-nummer: 34717443 VIKING ENERGI A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 17990977 KOSAN GAS A/S (fortsættende), der tillige driver virksomhed under navnene DANSK PROPAN-BUTANGAS CO., ÅRHUS A/S, SINGERGAS A/S, DALSØ GAS ØST A/S, KOSAN GAS DANMARK A/S og CVR-nummer: 34717443 VIKING ENERGI A/S (ophørende), der tillige driver virksomhed under navnene VIKING GAS A/S.
Ny adresse: Hasselager Centervej 19, 8260 Viby J
Ny kommune: Århus
Bestyrelse:
Fratrådte:
Mogens Freundlich Andersen, (formand), den 30.11.2022, Stig Christiansen, den 30.11.2022, Kenneth Stephen Krogh, den 30.11.2022, Brian Sønderby Pedersen, den 30.11.2022.
Tiltrådte:
Bradley Glenn Steadman, den 30.11.2022, Laurence Beatrice Virginie Theaud Broseta, (formand), den 30.11.2022, Megan Mattern, den 30.11.2022.
Direktion:
Bestyrelse:
Fratrådte:
Benjamin Galacho, den 15.06.2016, Palle Buhl Jørgensen (formand), den 15.06.2016.
Tiltrådte:
Mogens Freundlich Andersen (formand), den 15.06.2016, Brian Sønderby Pedersen, den 15.06.2016.
Ny adresse: Rolighedsvej 5, 8881 Thorsø
Ny kommune: Favrskov
Vedtægter ændret:
07.08.2014.
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af den samlede bestyrelse i forening.
Ny adresse:
Korskildeeng 5, 2670 Greve.
Ny kommune:
Greve.
Binavn:
VIKING GAS A/S.
Stiftelsesdato:
01.10.2012.
Seneste vedtægtsdato:
01.10.2012.
Kapital:
kr. 2.400.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 2.400.000,00 til kurs 100,00.
Stifter:
CVR-NR. 34717206 VIKING ENERGI HOLDING A/S, Nøkkerosevej 18, 4600 Køge, den 01.10.2012.
Bestyrelse:
Direktør Palle Buhl Jørgensen (formand), den 01.10.2012, Kontorchef Stig Christiansen, den 01.10.2012, Rune Hust, den 01.10.2012, Direktør Kenneth Stephen Krogh, den 01.10.2012.
Direktion:
Direktør Kenneth Stephen Krogh, den 01.10.2012.
Selskabet tegnes af bestyrelsesformanden i forening med en direktør eller af den samlede bestyrelse i forening.
Revision:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Gl. Skivevej 73, 8800 Viborg, den 01.10.2012.
Første regnskabsår:
01.10.2012 - 31.12.2013.
Regnskabsår:
01.01 - 31.12.
3 registered in CVR.
P-number 1018544632Hasselager Centervej 19, 8260 Viby J
P-number 1017981435Korskildeeng 5, 2670 Greve
P-number 1018354183Stamholmen 165, 2650 Hvidovre