CVR 34614121Public limited company (A/S)Anden teknisk rådgivning (711290)Secondary industries: Konsulentbistand vedrørende informationsteknologi (620200)HinnerupFounded 10 Jul 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about POWERCON EMBEDDED A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
14
CVR registry, 2023
Gross profit
8.4M
DKK, annual report 2022
-11.1% on 2021
Result
+677.5K
DKK, annual report 2022
Equity
2.9M
DKK, annual report 2022
POWERCON A/SCVR 32270433, 100% of capital and votes, until 18 Aug 2023
Anders Lodberg Jørgensenuntil 18 Aug 2023
Claus Køpkeuntil 18 Aug 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3226909533.3% to under 50% of capital and votesclass Bnotified 27 Jun 202310 Jul 2012 to 27 Jun 2023
CVR 3459471615% to under 20% of capital and votesclass Anotified 30 Jun 202210 Jul 2012 to 30 Jun 2022
CVR 3459473215% to under 20% of capital and votesclass Anotified 30 Jun 202210 Jul 2012 to 30 Jun 2022
CVR 3460166615% to under 20% of capital and votesclass Anotified 30 Jun 202210 Jul 2012 to 30 Jun 2022
CVR 3460182815% to under 20% of capital and votesclass Anotified 30 Jun 202210 Jul 2012 to 30 Jun 2022
CVR 32270433100% of capital and votesclass Bnotified 27 Jun 202330 Jun 2022 to 18 Aug 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Aug 2012 to 5 Nov 2026.
Mar 2023, monthly: 14 employees, 13 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 7 | 7 | 9 | 8 | 9 | 9 | 9 | 10 | 9 | 10 | 11 | 12 | 11 | 11 | 11 | 11 | 11 | 13 | 13 | 13 | 12 | 12 | 11 | 13 | 13 | 13 | 13 | 14 | 14 | 13 | 15 | 15 | 15 | 14 | 15 | 15 | 15 | 15 | 13 | 16 | 16 | 17 | 16 | 16 | 16 | 14 | 15 | 15 | 14 | 14 | 14 | 15 | 16 | 16 | 16 | 16 | 15 | 13 | 14 | 15 | 14 | 14 | 14 | 15 | 14 |
| FTE | 1 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 10 | 9 | 10 | 10 | 11 | 11 | 11 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 13 | 12 | 6 | 11 | 11 | 11 | 12 | 13 | 10 | 11 | 12 | 13 | 12 | 12 | 12 | 11 | 11 | 14 | 10 | 10 | 10 | 11 | 12 | 12 | 12 | 16 | 12 | 12 | 12 | 12 | 12 | 12 | 15 | 14 | 13 |
| Series | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2012 to 2014; monthly Jan 2015 to Mar 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Mar 2023, published 18 May 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 6,271 | 8,259 | 8,485 | 9,448 | 8,395 |
| Operating profit | +926 | +1,148 | +1,479 | Not reported | +896 |
| Result for the year | +721 | +888 | +1,143 | +1,163 | +677 |
| Equity | 2,152 | 2,440 | 2,983 | 3,446 | 2,924 |
| Total assets | 4,950 | 4,871 | 6,902 | 6,418 | 4,608 |
| Employees (average) | 7 | 10 | 11 | 12 | 13 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 22.7% | 31.7% | 2.7% | 11.3% | -11.1% |
| EBITDA | 934 | 1,166 | 1,507 | 1,545note 1 | 917 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 14.9% | 14.1% | 17.8% | 16.4%note 1 | 10.9% |
| Employee growth (vækst i antal ansatte) | 16.7% | 42.9% | 10% | 9.1% | 8.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,509note 2 | -1,887note 2 | -3,181note 2 | -3,581note 2 | -2,952note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 3 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 123.1%note 2 | 149.5%note 2 | 651.3%note 2 | n.m.note 4 | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | 33note 5 | 105note 5 | 0note 5 | 50note 5 | 49note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 17 Oct 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 30 Nov 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 19 Nov 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 5 Oct 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 22 Nov 2018
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 18.08.2023 opløst ved fusion med CVR-nummer: 32270433 POWERCON A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 32270433 POWERCON A/S (fortsættende) og CVR-nummer: 34614121 POWERCON EMBEDDED A/S (ophørende).
Kapitalejerne i CVR-nummer: 32270433 POWERCON A/S og CVR-nummer: 34614121 POWERCON EMBEDDED A/S har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Vedtægter ændret: 03.06.2020
Bestyrelse:
Fratrådte:
Kim Brøndum Larsen, (formand), den 20.11.2018, Morten Nymann Weje, den 20.11.2018.
Tiltrådte:
Kim Brøndum Larsen, den 20.11.2018, Morten Nymann Weje, (formand), den 20.11.2018.
Ny adresse: Samsøvej 33, 8382 Hinnerup
Ny kommune: Favrskov
Ny adresse: Langdyssen 5, Lisbjerg, 8200 Aarhus N
Ny kommune: Århus
Stiftelsesdato:
10.07.2012.
Virkningsdato: 01.08.2012.
Der kan i perioden fra selskabets stiftelse til dato for retsvirkning ikke erhverves rettigheder eller indgås forpligtelser på selskabets vegne.
Seneste vedtægtsdato:
10.07.2012.
Kapital:
kr. 500.004,00.
Indbetalingsmåde:
Indbetalt kontant kr. 500.004,00 til kurs 100,00.
Stiftere:
CVR-NR. 32269095 POWERCON HOLDING ApS, Søhøjvej 18, Hadsund Syd, 9560 Hadsund, den 10.07.2012, CVR-NR. 34594716 CK INNOVATION ApS, Skejbytoften 57, Skejby, 8200 Aarhus N, den 10.07.2012, CVR-NR. 34594732 WEJE CONSULT ApS, Larsmindevej 6A, Lisbjerg, 8200 Aarhus N, den 10.07.2012, CVR-NR. 34601666 IT EMBEDDED ApS, Tranevej 49, 7480 Vildbjerg, den 10.07.2012, CVR-NR. 34601828 LODBERG & SPARRE ApS, Årupparken 46, 8722 Hedensted, den 10.07.2012.
Bestyrelse:
Kim Brøndum Larsen (formand), den 01.08.2012, Mads Lind Christiansen (næstformand), den 01.08.2012, Specialarb Anders Lodberg Jørgensen, den 01.08.2012, Allan Holm Jørgensen, den 01.08.2012, Claus Køpke, den 01.08.2012, Morten Nymann Weje, den 01.08.2012.
Direktion:
Specialarb Anders Lodberg Jørgensen (adm. dir), den 01.08.2012, Claus Køpke, den 01.08.2012.
Selskabet forpligtes ved aftaler, som indgås på selskabets vegne af den samlede bestyrelse eller af en direktør i forening med et bestyrelsesmedlem.
Revision:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Ringvejen 2 A, 9560 Hadsund, den 01.08.2012.
Første regnskabsår:
01.08.2012 - 30.06.2013.
Regnskabsår:
01.07 - 30.06.
3 registered in CVR.
P-number 1023866524Rugbjergvej 6, 7490 Aulum
P-number 1023866540Lysholt Allé 8, 7100 Vejle
P-number 1017794201Samsøvej 33, 8382 Hinnerup