CVR 34613885Private limited company (ApS)Dyrkning af træer og andre skovbrugsaktiviteter (021000)SilkeborgFounded 3 Jul 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GRANSKOV ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2018
Gross profit
-188.8K
DKK, annual report 2018
Result
-669.9K
DKK, annual report 2018
Equity
17.1M
DKK, annual report 2018
BAAND MUNK HOLDING ApSCVR 27547745, 100% of capital and votes, until 15 Aug 2019
Jes Munkuntil 15 Aug 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes3 Jul 2012 to 3 Jul 2012
CVR 27547745100% of capital and votes3 Jul 2012 to 15 Aug 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Nov 2018, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Mar 2017 | Sep 2017 | Oct 2017 | Jan 2018 | Feb 2018 | Mar 2018 | May 2018 | Q3 2018 | Oct 2018 | Nov 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Quarterly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Quarterly Q3 2018; monthly Mar 2017 to May 2018 and Oct 2018 to Nov 2018.
Latest Nov 2018, published 23 Jan 2019. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | -56 | -44 | -84 | -54 | -189 |
| Operating profit | -362 | -698 | -371 | -316 | -858 |
| Result for the year | -527 | -804 | -561 | -386 | -670 |
| Equity | 1,681 | 878 | 316 | 17,773 | 17,103 |
| Total assets | 19,253 | 18,400 | 18,049 | 17,875 | 17,127 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 1 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | -56 | -44 | -84 | -67 | -621 |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -494note 2 | -542note 2 | -539note 2 | -527note 2 | -42note 2 |
| ROIC (afkast af investeret kapital) | -42.5%note 3 | -71.5%note 3 | -513.8%note 3 | -2.9%note 3 | -3.9%note 3 |
| Capex (investeringer i anlægsaktiver) | 1,514note 4 | Not reportednote 5 | Not reportednote 5 | 15note 4 | 91note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 16,961note 2 | 16,929note 2 | 17,128note 2 | -719note 2 | -85note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 20 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 6 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 12 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 13 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 19 Jun 2015
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 15.08.2019 opløst ved fusion med CVR-nummer: 31283779 BAAND MUNK EJENDOMME ApS.
Revision:
Fratrådte:
HOSTRUPHUS & Partnere A/S, den 01.01.2018.
Tiltrådte:
CVR-NR. 37315664 Revisionshuset Tal & Tanker Statsautoriseret Revisionspartnerselskab, Hostrupsgade 41, 8600 Silkeborg, den 01.01.2018.
Ny adresse:
Vesterlundvej 15A, 8600 Silkeborg.
Stiftelsesdato:
03.07.2012.
Seneste vedtægtsdato:
03.07.2012.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 80.000,00 til kurs 100,00.
Stifter:
CVR-NR. 27547745 BAAND MUNK HOLDING ApS, Mørksøvej 20, 8600 Silkeborg, den 03.07.2012.
Direktion:
Jes Munk, den 03.07.2012.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 20560495 REVISORERNE HOSTRUPHUS GODKENDT REVISIONSAKTIESELSKAB, Hostrupsgade 41, 8600 Silkeborg, den 03.07.2012.
Første regnskabsår:
03.07.2012 - 31.12.2013.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1017793094Vesterlundvej 15, 8600 Silkeborg