CVR 34581711Public limited company (A/S)Serviceydelser i forbindelse med logistik (522500)EsbjergFounded 25 May 2012
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about WORLD MARINE OFFSHORE A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
65
CVR registry, 2022
Gross profit
2.6M
DKK, annual report 2021
-66.2% on 2020
Result
-13.9M
DKK, annual report 2021
Equity
22.6M
DKK, annual report 2021
EXES INVEST ApSCVR 34581371, 50% to under 66.7% of capital and votes, since 11 Jun 2012
WSC Esbjerg A/SCVR 34731683, 50% to under 66.7% of capital and votes, since 8 Nov 2012
Operating company
Dandex estimate: no recent employees or annual report figures to go on; status is not activeHans Schneideruntil 9 Jan 2023
CVR 3458137150% to under 66.7% of capital and votesclass B-AKTIERnotified 18 Jul 2016since 11 Jun 2012
CVR 3473168350% to under 66.7% of capital and votesclass A-AKTIERnotified 18 Jul 2016since 8 Nov 2012
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
3 Danish companies.
SubsidiaryCVR 37867322100% of capital and votesUnder bankruptcy
SubsidiaryCVR 3620387066.7% to under 90% of capital and votesUnder bankruptcy
Subsidiary or joint ventureCVR 3795152850% to under 66.7% of capital and votesUnder bankruptcy
Found by searching the CVR owner register (ejerregister) for WORLD MARINE OFFSHORE A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 42146102100% of capital and votes18 Feb 2021 to 10 Oct 2025
CVR 41277424100% of capital and votes2 Apr 2020 to 29 Jan 2025
CVR 39876329100% of capital and votes18 Sep 2018 to 11 Jun 2024
CVR 41748087100% of capital and votes9 Oct 2020 to 30 May 2024
CVR 36956097100% of capital and votes9 Nov 2018 to 1 Jan 2020
CVR 30834798100% of capital and votes31 Dec 2017 to 8 Nov 2018
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
25 May 2012 to 10 Nov 2026.
Dec 2022, monthly: 65 employees, 52 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 30 | 32 | 44 | 37 | 39 | 42 | 42 | 44 | 45 | 4 | 41 | 40 | 43 | 33 | 44 | 46 | 52 | 53 | 50 | 54 | 47 | 54 | 55 | 51 | 55 | 49 | 52 | 53 | 52 | 52 | 53 | 56 | 56 | 55 | 6 | 9 | 7 | 53 | 53 | 51 | 54 | 57 | 52 | 56 | 63 | 67 | 59 | 61 | 61 | 68 | 67 | 71 | 75 | 70 | 71 | 70 | 73 | 74 | 71 | 73 | 63 | 67 | 64 | 63 | 69 | 73 | 77 | 81 | 81 | 83 | 74 | 74 | 73 | 74 | 70 | 62 | 71 | 76 | 86 | 81 | 80 | 80 | 79 | 83 | 78 | 73 | 77 | 75 | 80 | 78 | 80 | 76 | 72 | 73 | 72 | 70 | 70 | 65 |
| FTE | 1 | 2 | 28 | 37 | 34 | 34 | 36 | 38 | 39 | 36 | 3 | 38 | 36 | 36 | 32 | 38 | 40 | 44 | 44 | 41 | 43 | 39 | 41 | 41 | 43 | 43 | 41 | 40 | 42 | 40 | 41 | 41 | 43 | 42 | 45 | 6 | 8 | 6 | 41 | 39 | 40 | 40 | 40 | 39 | 42 | 49 | 49 | 45 | 45 | 44 | 56 | 55 | 56 | 57 | 55 | 52 | 52 | 55 | 54 | 52 | 47 | 47 | 52 | 51 | 50 | 54 | 57 | 60 | 62 | 61 | 58 | 57 | 58 | 55 | 55 | 53 | 47 | 53 | 56 | 61 | 58 | 58 | 59 | 61 | 63 | 59 | 56 | 58 | 61 | 63 | 64 | 63 | 56 | 55 | 53 | 52 | 53 | 54 | 52 |
| Series | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2012 to 2014; monthly Jan 2015 to Dec 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Dec 2022, published 21 Feb 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 7,947 | 32,756 | 10,315 | 7,671 | 2,591 |
| Operating profit | +2,749 | +18,021 | -2,146 | -15,269 | -12,867 |
| Result for the year | +2,852 | +16,185 | +5,011 | -11,332 | -13,860 |
| Equity | 9,084 | 25,135 | 47,758 | 36,426 | 22,566 |
| Total assets | 56,758 | 101,979 | 88,758 | 109,929 | 111,178 |
| Employees (average) | 6 | 20 | 19 | 21 | 19 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 62.5% | 312.2% | -68.5% | -25.6% | -66.2% |
| EBITDA | 2,948 | 19,566 | -726 | -13,601 | -11,292 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 37.1% | 59.7% | -7% | -177.3% | -435.8% |
| Employee growth (vækst i antal ansatte) | 20% | 233.3% | -5% | 23.5% | -9.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,495 | -18,931 | -10,793 | 7,034 | 1,000 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | n.m.note 1 | n.m.note 1 | n.m.note 1 |
| Interest coverage (rentedækning) | 21.5x | 18.2x | -3.5x | -14x | -17.5xnote 2 |
| Adjusted equity ratio (justeret soliditetsgrad) | 16%note 3 | 16.8%note 4 | 48.3%note 4 | 27.9%note 4 | 15.2%note 4 |
| ROIC (afkast af investeret kapital) | 59.9% | 323.7% | -7.8%note 5 | -29.6%note 5 | -30%note 5 |
| Capex (investeringer i anlægsaktiver) | 125note 6 | 11,446note 7 | 945note 7 | 102note 7 | 65note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 21,407 | 861 | -9,954 | 41,364 | 44,030 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 5 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 6 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 27 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 29 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 2 May 2018
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the continuing company (Fortsættende selskab)
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
26 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursdekret afsagt 09.01.2023 af Skifteretten i Esbjerg
Bestyrelse:
Fratrådte:
Hanna Auken, den 09.01.2023, Søren Hygom, den 09.01.2023, Peter Jensen Toft, den 09.01.2023.
Direktion:
Fratrådte:
Hans Schneider, den 09.01.2023.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 09.01.2023.
Bestyrelse:
Fratrådte:
Peter Lykke-Kjeldsen, den 02.01.2023, Lars Christian Zøhner, den 02.01.2023.
Bestyrelse:
Fratrådte:
Søren Kristian Espersen, (formand), den 21.12.2022.
Tiltrådte:
Søren Hygom, den 21.12.2022.
Bestyrelse:
Fratrådte:
Morten Kamp Knudsen, den 09.12.2022.
Bestyrelse:
Fratrådte:
Lars Christian Zøhner, den 13.07.2022.
Tiltrådte:
Morten Kamp Knudsen, den 13.07.2022.
Bestyrelse:
Fratrådte:
Jimmy Thyregod Kristensen, den 29.12.2021, Humle Mikkel Blankholm Pugh, den 29.12.2021.
Tiltrådte:
Peter Lykke-Kjeldsen, den 29.12.2021, Lars Christian Zøhner, den 29.12.2021.
Bestyrelse:
Fratrådte:
Søren Kristian Espersen, den 16.11.2021.
Tiltrådte:
Søren Kristian Espersen, (formand), den 16.11.2021.
Vedtægter ændret: 16.11.2021
Bestyrelse:
Fratrådte:
Johnny Christian Haahr, den 16.11.2021, Niels Stie Kaalund, den 16.11.2021, Jesper Teddy Lok, (formand), den 16.11.2021.
Tiltrådte:
Hanna Auken, den 16.11.2021, Søren Kristian Espersen, den 16.11.2021, Jimmy Thyregod Kristensen, den 16.11.2021, Humle Mikkel Blankholm Pugh, den 16.11.2021, Peter Jensen Toft, den 16.11.2021.
Selskabet tegnes af den samlede bestyrelse i forening, fire bestyrelsesmedlemmer i forening eller af tre bestyrelsesmedlemmer i forening med en direktør.
Direktion:
Fratrådte:
Peter Lykke-Kjeldsen, den 07.04.2021.
Vedtægter ændret: 16.12.2019
Bestyrelse:
Fratrådte:
Søren Kristian Espersen, den 16.12.2019, Johnny Christian Haahr, (formand), den 16.12.2019, Søren Hygom, den 16.12.2019, Jimmy Thyregod Kristensen, den 16.12.2019, Peter Lykke-Kjeldsen, den 16.12.2019.
Tiltrådte:
Johnny Christian Haahr, den 16.12.2019, Niels Stie Kaalund, den 16.12.2019, Jesper Teddy Lok, (formand), den 16.12.2019.
Selskabet tegnes af den samlede bestyrelse i forening, eller af to bestyrelsesmedlemmer i forening med en direktør..
Bestyrelse:
Fratrådte:
Peter Jensen Toft, (formand), den 08.03.2019.
Revision:
Fratrådte:
ERNST & YOUNG Godkendt Revisionspartnerselskab, den 17.01.2019.
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Dokken 8, 6700 Esbjerg, den 17.01.2019.
Kunne ikke generere registreringstekst for sag: X18-DL-61-HB_1 pga. Cannot get property 'registreredeOplysninger' on null object
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 34581711 WORLD MARINE OFFSHORE A/S (fortsættende) og CVR-nummer: 30834798 NT OFFSHORE ApS (ophørende), der tillige driver virksomhed under navnene Envipa Energy ApS.
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 34581711 WORLD MARINE OFFSHORE A/S og CVR-nummer: 30834798 NT OFFSHORE ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Ny adresse: Torskekaj 1, 6700 Esbjerg
Vedtægter ændret: 03.08.2016
Vedtægter ændret: 28.07.2016
Vedtægter ændret:
27.11.2014.
Vedtægter ændret:
08.11.2012.
Kapitalforhøjelse:
kr. 120.000,00 indbetalt kontant, kurs 833,33.
Kapitalen udgør herefter kr. 720.000,00.
Vedtægter ændret:
04.06.2012.
Kapitalforhøjelse:
kr. 100.000,00 indbetalt kontant, kurs 4.500,00.
Kapitalen udgør herefter kr. 600.000,00.
Stiftelsesdato:
25.05.2012.
Seneste vedtægtsdato:
25.05.2012.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 500.000,00 til kurs 100,00.
Stifter:
CVR-NR. 34581371 EXES INVEST ApS, Havdigevej 7, 1., 6700 Esbjerg, den 25.05.2012.
Bestyrelse:
Direktør Peter Jensen Toft (formand), den 25.05.2012, Fiskeskipper Søren Kristian Espersen, den 25.05.2012, Søren Hygom, den 25.05.2012, Peter Lykke-Kjeldsen, den 25.05.2012.
Direktion:
Peter Lykke-Kjeldsen, den 25.05.2012.
Selskabet tegnes af den samlede bestyrelse i forening, af tre medlemmer af bestyrelsen i forening eller af bestyrelsens formand i forening med en direktør.
Revision:
KPMG STATSAUTORISERET REVISIONSPARTNERSELSKAB, Havnegade 33, 6700 Esbjerg, den 25.05.2012.
Første regnskabsår:
25.05.2012 - 31.12.2012.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1017692670Torskekaj 1, 6700 Esbjerg