CVR 33757980Public limited company (A/S)Ikke-finansielle holdingselskaber (642020)HerlevFounded 31 May 2011
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GREYPRO HOLDING A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
107
Annual report 2016, average
Revenue
122.7M
DKK, annual report 2016
-12.1% on 2015
Result
-13.2M
DKK, annual report 2016
Equity
14M
DKK, annual report 2016
GREYSTONE CAPITAL A/SCVR 30610709, 50% to under 66.7% of capital and votes, until 5 Mar 2019
BUHL IT INVEST ApSCVR 34900485, 15% to under 20% of capital and votes, until 5 Mar 2019
and 2 moreJesper Larsenuntil 19 Jun 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes1 Jun 2016 to 5 Mar 2019
CVR 3061070950% to under 66.7% of capital and votes9 Mar 2012 to 5 Mar 2019
5% to under 10% of capital and votes10 Nov 2014 to 14 Dec 2015
CVR 3490048515% to under 20% of capital and votes31 Dec 2012 to 5 Mar 2019
CVR 3490050715% to under 20% of capital and votes31 Dec 2012 to 5 Mar 2019
GREYPRO HOLDING A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for GREYPRO HOLDING A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 25223330100% of capital and votes9 Mar 2012 to 25 Apr 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
31 May 2011 to 1 Nov 2026.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | Not reported | 151,606 | 141,704 | 139,607 | 122,671 |
| Operating profit | Not reported | +1,017 | -15,248 | -19,322 | -12,773 |
| Result for the year | -6,249 | -2,373 | -15,536 | -19,259 | -13,209 |
| Equity | 41,223 | 38,850 | 26,314 | 25,224 | 14,015 |
| Total assets | 90,603 | 137,360 | 124,944 | 119,326 | 103,604 |
| Employees (average) | Not reported | 131 | 122 | 125 | 107 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | 5.5% | -6.5% | -1.5% | -12.1% |
| EBIT margin (overskudsgrad) | Not reported | 0.7% | -10.8% | -13.8% | -10.4% |
| EBITDA | Not reportednote 1 | 15,844 | 913 | -5,181 | 1,015 |
| EBITDA margin | Not reported | 10.5% | 0.6% | -3.7% | 0.8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | 12% | -6.9% | 2.5% | -14.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 41,205 | 67,460 | 80,717 | 57,282 | 58,747 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | 4.3x | 88.4x | n.m.note 3 | 57.9x |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 0.8%note 4 | -11.2%note 4 | -17.1%note 4 | -12.8%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 11,845 | 12,901 | 8,750 | 4,353 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 7.8% | 9.1% | 6.3% | 3.6% |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | -10%note 4 | -759.1%note 4 | n.m.note 3 | -154.7%note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 5 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 1 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 1 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 8 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 28 May 2013
1 registered in CVR.
P-number 1016920629Lyskær 3, 2730 Herlev
