CVR 25223330Public limited company (A/S)Databehandling, webhosting og lignende serviceydelser (631100)SkovlundeFounded 28 Feb 2000
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about itm8 | Progressive A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
90
CVR registry, 2024
Gross profit
99.3M
DKK, annual report Dec 2023
-6.4% on Dec 2022
Result
+7.7M
DKK, annual report Dec 2023
Equity
50.2M
DKK, annual report Dec 2023
ITM8 Holding A/SCVR 37621285, 100% of capital and votes, until 15 Oct 2024
Jesper Larsenuntil 15 Oct 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 33757980100% of capital and votes9 Mar 2012 to 25 Apr 2018
CVR 37621285100% of capital and votes11 May 2021 to 15 Oct 2024
CVR 39433389100% of capital and votes25 Apr 2018 to 11 May 2021
itm8 | Progressive A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for itm8 | Progressive A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 2866025110% to under 15% of capital and votes1 Mar 2014 to 10 Dec 2019
CVR 3919770750% to under 66.7% of capital and votes28 Dec 2017 to 27 Jun 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Feb 2000 to 31 Oct 2026.
| Metric | Apr 2020 | Apr 2021 | Dec 2021 | Dec 2022 | Dec 2023 |
|---|---|---|---|---|---|
| Revenue | 89,973 | 138,440 | 111,123 | Not reported | Not reported |
| Gross profit | 53,721 | 86,482 | Not reported | 106,066 | 99,311 |
| Operating profit | +5,401 | +23,883 | +14,271 | +20,026 | +10,924 |
| Result for the year | +3,614 | +12,800 | +10,695 | +14,977 | +7,728 |
| Equity | 18,983 | 31,783 | 42,478 | 57,454 | 50,182 |
| Total assets | 57,276 | 78,131 | 98,067 | 131,989 | 139,634 |
| Employees (average) | 62 | 75 | 98 | 97 | 103 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -1.8% | 53.9% | Not reportednote 1 | Not reportednote 1 | Not reported |
| EBIT margin (overskudsgrad) | 6% | 17.3% | 12.8% | Not reported | Not reported |
| EBITDA | 12,033 | 31,407 | 21,601 | 34,784 | 28,352 |
| EBITDA margin | 13.4% | 22.7% | 19.4% | Not reported | Not reported |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | 21% | Not reportednote 1 | Not reportednote 1 | 6.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 16,064 | 17,323 | 8,929 | 6,134 | 14,564 |
| Gearing, NIBD / EBITDA | 1.3x | 0.6x | Not reportednote 1 | 0.2x | 0.5x |
| ROIC (afkast af investeret kapital) | 10.7% | 39.9% | Not reportednote 1 | 27.1% | 12.3% |
| Capex (investeringer i anlægsaktiver) | 7,906 | 19,564 | 12,709note 3 | 24,304note 3 | 11,351note 3 |
| Capex % of sales (investeringer i procent af omsætningen) | 8.8% | 14.1% | 11.4%note 3 | Not reported | Not reported |
| FCFF / EBITDA (pengestrømskonvertering) | 21.7% | 2.8% | Not reported | Not reported | Not reported |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: Dec 2021 covers 8 months (1 May to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions.
Annual report Dec 2023
1 Jan 2023 to 31 Dec 2023, published 3 Jul 2024
Annual report Dec 2022
1 Jan 2022 to 31 Dec 2022, published 7 Jul 2023
Annual report Dec 2021
1 May 2021 to 31 Dec 2021, published 17 May 2022
Annual report Apr 2021
1 May 2020 to 30 Apr 2021, published 13 Aug 2021
Annual report Apr 2020
1 May 2019 to 30 Apr 2020, published 1 Jul 2020
5 registered in CVR.
P-number 1017970026Platanvej 4, 7400 Herning
P-number 1030273199Dalgas Plads 7, 7400 Herning
P-number 1007437915Tonsbakken 16, 2740 Skovlunde
P-number 1030290336Indkildevej 6, 9210 Aalborg SØ
P-number 1017969931Søndervangs Allé 20, 8260 Viby J
