CVR 33166141Private limited company (ApS)Anden udgivelse af software (582900)BirkerødFounded 30 Sep 2010
Employees
1
CVR registry, 2023
Gross profit
-279.1K
DKK, annual report 2025
Result
-650.1K
DKK, annual report 2025
Equity
-389.9K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ALGOPLAN TECHNOLOGIES ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmbrace-IT Holding ApSCVR 37305332, 90% to under 100% of capital and votes, since 26 Jun 2023
Embrace-IT Employee Holding 1 ApSCVR 43013807, 10% to under 15% of capital and votes, since 19 Sep 2023
Oliver Christoffer Aaris Gudmandsince 15 Aug 2023
Equity was negative at 31 Dec 2025: -389.9K DKK. Dandex estimate, computed 2 Nov 2026.
CVR 3730533290% to under 100% of capital and votessince 26 Jun 2023
CVR 4301380710% to under 15% of capital and votessince 19 Sep 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
10% to under 15% of capital and votes17 Mar 2015 to 15 Aug 2023
5% to under 10% of capital and votes27 Feb 2015 to 26 May 2016
5% to under 10% of capital and votes27 Feb 2015 to 26 May 2016
CVR 2135207110% to under 15% of capital and votes28 Oct 2019 to 4 Sep 2020
CVR 2628157125% to under 33.3% of capital and votes17 Mar 2015 to 15 Aug 2023
CVR 2040684425% to under 33.3% of capital and votes17 Mar 2015 to 17 Mar 2015
CVR 2866521050% to under 66.7% of capital and votes17 Mar 2015 to 13 Dec 2021
CVR 3058386810% to under 15% of capital and votes28 Oct 2019 to 4 Sep 2020
CVR 2771492725% to under 33.3% of capital and votes17 Mar 2015 to 15 Aug 2023
CVR 255798445% to under 10% of capital and votes26 Feb 2018 to 15 Aug 2023
CVR 3926897310% to under 15% of capital and votes28 Oct 2019 to 28 Oct 2019
CVR 4061166510% to under 15% of capital and votes28 Oct 2019 to 4 Sep 2020
Ultimate controller
Holds 100% of capital and votes in Khaos Holding ApS, since 26 Feb 2021
Holding company
CVR 42329185Private limited company (ApS)
Holds 10% to under 15% of capital and 100% of votes in Embrace-IT Holding ApS, since 26 Feb 2021
Holding company
CVR 37305332Private limited company (ApS)
Holds 90% to under 100% of capital and votes in ALGOPLAN TECHNOLOGIES ApS, since 26 Jun 2023
This company
ALGOPLAN TECHNOLOGIES ApS
CVR 33166141
CVR records founders at incorporation. It does not record whether they are alive or still involved.
30 Sep 2010 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 610 | 501 | 659 | -1,124 | -279 |
| Operating profit | -493 | -781 | -743 | -2,187 | -872 |
| Result for the year | -324 | -609 | -807 | -1,807 | -650 |
| Equity | 3,024 | 3,015 | 2,068 | 260 | -390 |
| Total assets | 3,510 | 3,524 | 3,159 | 2,674 | 1,827 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 304.8% | -17.9% | 29.9% | -270.5% | n.m.note 1 |
| EBITDA | 278 | 169 | 400 | -1,124 | -279 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 45.5% | 33.7% | 60.7% | n.m.note 2 | n.m.note 2 |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 316 | Not reportednote 3 | -65 | -319note 4 | -235note 4 |
| Gearing, NIBD / EBITDA | 1.1x | Not reportednote 3 | Net cash | n.m.note 5 | n.m.note 5 |
| ROIC (afkast af investeret kapital) | -11.7%note 6 | Not reportednote 3 | Not reportednote 7 | -175.5%note 8 | n.m.note 9 |
| Capex (investeringer i anlægsaktiver) | 797note 10 | 829note 10 | 836note 11 | Not reportednote 12 | 0note 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 334 | Not reportednote 3 | 752 | 1,784note 4 | 1,535note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 2 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 25 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 27 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 4 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 28 Jun 2022
2 registered in CVR.
P-number 1030707490Bregnerødvej 94, 3460 Birkerød
P-number 1016346957Kildehøjvej 12, 3460 Birkerød
