CVR 33156693Private limited company (ApS)Fremstilling af andet elektrisk udstyr (279000)Esbjerg VFounded 16 Sep 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about IDISPLAY INTERACTIVE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2015
Gross profit
709.1K
DKK, annual report 2015
+1.8% on 2014
Result
+81.6K
DKK, annual report 2015
Equity
-34.1K
DKK, annual report 2015
Welfare Denmark Holding ApSCVR 33156642, 100% of capital and votes, until 20 Apr 2017
Simon Balslev Brandtuntil 20 Apr 2017
Equity was negative at 31 Dec 2015: -34.1K DKK. Dandex estimate, computed 5 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3315663450% to under 66.7% of capital and votes23 Dec 2011 to 18 Jun 2015
CVR 33156642100% of capital and votesnotified 19 Jun 201523 Dec 2011 to 20 Apr 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
16 Sep 2010 to 5 Nov 2026.
Oct 2015, monthly: 2 employees, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Oct 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 |
| FTE | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 1 |
| Series | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; monthly Jan 2015 to Oct 2015.
Latest Oct 2015, published 4 Jan 2016. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 2,167 | 1,302 | 697 | 709 |
| Operating profit | Not reported | +1,149 | -103 | -594 | -237 |
| Result for the year | Not reported | +823 | -102 | -500 | +82 |
| Equity | Not reported | 486 | 384 | -116 | -34 |
| Total assets | Not reported | 1,388 | 1,470 | 825 | 151 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | 54.5% | -40% | -46.5% | 1.8% |
| EBITDA | Not reported | 1,166 | -82 | -573 | 11 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | 53.8% | -6.3% | -82.3% | 1.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | -608 | 16 | -36 | -1note 1 |
| Gearing, NIBD / EBITDA | Not reported | Net cash | n.m.note 2 | n.m.note 2 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | Not reported | n.m.note 3 | -57.9%note 4 | -373.3%note 4 | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | Not reported | 89note 5 | 16note 5 | 239note 5 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | -129 | 514 | 482 | -6note 1 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2011 covers 16 months (16 Sep 2010 to 31 Dec 2011). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 6 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 12 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 30 May 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 3 Jun 2013
Annual report 2011
16 Sep 2010 to 31 Dec 2011, published 7 Jun 2012
Each registered value from the day it took effect, newest first.
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring, jf. selskabslovens § 216
Direktion:
Fratrådte:
Simon Balslev Brandt, den 20.04.2017.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 20.04.2017.
Ny adresse: c/o Ulrik Møll, Nørlundvej 31, Guldager, 6710 Esbjerg V
Ny kommune: Esbjerg
Ny adresse:
Danmarksgade 26, st., 6700 Esbjerg.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Frodesgade 125, 6700 Esbjerg, den 13.10.2011.
Stiftelsesdato:
16.09.2010.
Seneste vedtægtsdato:
16.09.2010.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
kontant kr. 80.000,00 til kurs 100,00.
Stiftere:
CVR-NR. 33156634 CHUNMEILIN ApS, Nørlundvej 31, Guldager, 6710 Esbjerg V, den 16.09.2010, CVR-NR. 33156642 EMAX ApS, Ryttervænget 15, Hjerting, 6710 Esbjerg V, den 16.09.2010.
Direktion:
Simon Balslev Brandt, den 16.09.2010, Ulrik Møll, den 16.09.2010.
Selskabet tegnes af en direktør.
Revision:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Frodesgade 125, postboks 200, 6700 Esbjerg, den 16.09.2010.
Første regnskabsår:
16.09.2010 - 31.12.2011.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1016316748Nørlundvej 31, 6710 Esbjerg V
