CVR 33076983Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)StøvringFounded 10 Aug 2010
Employees
789
Annual report 2025, average
Revenue
884.6M
DKK, annual report 2025
+10.7% on 2024
Result
-783K
DKK, annual report 2025
Equity
257.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SAMEK ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSAMEK ApSCVR 33076983, 50% to under 66.7% of capital and votes, since 31 Dec 2014
SK INVEST ApSCVR 20260777, 15% to under 20% of capital and votes, since 10 Aug 2010
and 2 moreAnders Koldsince 3 Apr 2018
CVR 2026077715% to under 20% of capital and votessince 10 Aug 2010
CVR 2026078515% to under 20% of capital and votessince 10 Aug 2010
CVR 2026080715% to under 20% of capital and votessince 10 Aug 2010
CVR 3307698350% to under 66.7% of capital and votessince 31 Dec 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company, which own 2 more one level down.
SubsidiaryCVR 3027790266.7% to under 90% of capital and votes
SubsidiaryCVR 10825598100% of capital and votes
SubsidiaryCVR 30577140100% of capital and votes
Found by searching the CVR owner register (ejerregister) for SAMEK ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 571,055 | 729,175 | 762,873 | 799,004 | 884,582 |
| Gross profit | 282,611 | 319,799 | 337,615 | 366,279 | 398,229 |
| Operating profit | +60,263 | +62,463 | +45,691 | +23,721 | +15,076 |
| Result for the year | +43,035 | +43,387 | +25,493 | +6,565 | -783 |
| Equity | 185,477 | 235,599 | 257,561 | 261,310 | 257,526 |
| Total assets | 580,435 | 758,414 | 831,928 | 793,412 | 833,887 |
| Employees (average) | 618 | 665 | 693 | 706 | 789 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 12.2% | 27.7% | 4.6% | 4.7% | 10.7% |
| EBIT margin (overskudsgrad) | 10.5% | 8.6% | 6% | 3% | 1.7% |
| EBITDA | 83,906 | 90,563 | 83,503 | 65,963 | 69,033 |
| EBITDA margin | 14.7% | 12.4% | 11% | 8.3% | 7.8% |
| Employee growth (vækst i antal ansatte) | 4.9% | 7.6% | 4.2% | 1.9% | 11.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 176,614 | 297,886 | 303,885 | 279,953 | 315,149 |
| Gearing, NIBD / EBITDA | 2.1x | 3.3x | 3.6x | 4.2x | 4.6x |
| ROIC (afkast af investeret kapital) | 13.7% | 11% | 6.1% | 2.6% | 2.1%note 1 |
| Capex (investeringer i anlægsaktiver) | 24,200 | 122,703 | 75,814 | 46,606 | 54,237 |
| Capex % of sales (investeringer i procent af omsætningen) | 4.2% | 16.8% | 9.9% | 5.8% | 6.1% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement: included in the group's (ÅRL § 86, stk. 4). Group figures (koncern).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 27 Feb 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 10 Feb 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 13 Mar 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 14 Feb 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 3 Mar 2022
1 registered in CVR.
P-number 1016240814Hermesvej 2, 9530 Støvring
