CVR 32835821Public limited company (A/S)Engroshandel med andre råvarer og halvfabrikata (467600)OtterupFounded 25 Mar 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about INNORDIC INTERNATIONAL A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2022
Gross profit
466.2K
DKK, annual report 2021
-31% on 2020
Result
-69.5K
DKK, annual report 2021
Equity
-1.5M
DKK, annual report 2021
SVTV HOLDING ApSCVR 30077334, 25% to under 33.3% of capital and votes, until 9 Nov 2023
TORERO HOLDING ApSCVR 26877881, 20% to under 25% of capital and votes, until 9 Nov 2023
and 3 moreSvenning Juhluntil 30 Jan 2023
Equity was negative at 31 Dec 2021: -1.5M DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2687788120% to under 25% of capital and votes31 Dec 2014 to 9 Nov 2023
CVR 2697949810% to under 15% of capital and votes31 Dec 2014 to 9 Nov 2023
CVR 2829387915% to under 20% of votes31 Dec 2014 to 15 Jul 2016
CVR 1550474915% to under 20% of capital and votes22 Dec 2016 to 15 Sep 2018
CVR 3007733425% to under 33.3% of capital and votes31 Dec 2014 to 9 Nov 2023
CVR 3229660210% to under 15% of capital and votes31 Dec 2014 to 9 Nov 2023
CVR 3283582115% to under 20% of capital and votes15 Sep 2018 to 9 Nov 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
25 Mar 2010 to 2 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 854 | 724 | 42 | 675 | 466 |
| Operating profit | -1,603 | +364 | -1,191 | +97 | -61 |
| Result for the year | -1,680 | -1,880 | -1,220 | +84 | -69 |
| Equity | 2,250 | -330 | -1,550 | -1,466 | -1,535 |
| Total assets | 5,791 | 1,779 | 775 | 783 | 633 |
| Employees (average) | 6 | 4 | 3 | 2 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -0.4% | -15.3% | -94.2% | n.m.note 1 | -31% |
| EBITDA | -917 | 1,398 | -820 | 126 | -28 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -107.3% | 193.2% | -1,941.5% | 18.7% | -6.1% |
| Employee growth (vækst i antal ansatte) | 20% | -33.3% | -25% | -33.3% | -33.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -20 | -164 | 213 | -31 | -94 |
| Gearing, NIBD / EBITDA | n.m.note 2 | Net cash | n.m.note 2 | Net cash | n.m.note 2 |
| ROIC (afkast af investeret kapital) | -34.9%note 3 | 32.7%note 4 | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 241 | -7 | 483 | 254 | 204 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 8 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 31 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 7 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 11 Jun 2018
1 registered in CVR.
P-number 1015960457Hjorslevvej 9, 5450 Otterup
