CVR 32660630Public limited company (A/S)Tømrer- og bygningssnedkervirksomhed (433200)Aarhus NFounded 21 Dec 2009
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about RAUNSTRUP TØMRER VEJLE A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Gross profit
8M
DKK, annual report 2015
+36.6% on 2014
Result
+959.5K
DKK, annual report 2015
Equity
5M
DKK, annual report 2015
Raunstrup Tømrer og Byggeri A/SCVR 27645690, 90% to under 100% of capital and votes, until 6 May 2016
FÅRUPLED ApSCVR 29829985, 10% to under 15% of capital and votes, until 6 May 2016
Jørn Hermannsenuntil 6 May 2016
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2982998510% to under 15% of capital and votes21 Dec 2010 to 6 May 2016
CVR 2764569090% to under 100% of capital and votes21 Dec 2009 to 6 May 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 Dec 2009 to 7 Nov 2026.
Jul 2016, monthly: 0 employees, 6 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | No count | No count | No count | No count | 37 | 44 | 44 | 40 | 41 | 55 | 60 | 66 | 79 | 88 | 89 | 83 | 84 | 82 | 90 | 84 | 85 | 89 | 90 | 88 | 85 | 81 | 0 |
| FTE | 24 | 37 | 34 | 41 | 34 | 31 | 37 | 35 | 32 | 39 | 52 | 51 | 63 | 74 | 58 | 49 | 75 | 76 | 80 | 66 | 78 | 80 | 75 | 73 | 74 | 72 | 6 |
| Series | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Jul 2016.
Latest Jul 2016, published 1 Oct 2016. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 4,034 | 7,154 | 5,864 | 8,011 |
| Operating profit | Not reported | -771 | +1,549 | +43 | +1,144 |
| Result for the year | Not reported | -641 | +1,126 | +119 | +959 |
| Equity | Not reported | 2,786 | 3,912 | 4,031 | 4,990 |
| Total assets | Not reported | 14,272 | 14,145 | 16,761 | 19,500 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | 24.3% | 77.3% | -18% | 36.6% |
| EBITDA | Not reported | -286note 1 | 1,999 | 517 | 1,629 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | -7.1%note 1 | 28% | 8.8% | 20.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | -1,859note 2 | 1,232 | Not reportednote 3 | -6,776note 2 |
| Gearing, NIBD / EBITDA | Not reported | n.m.note 4 | 0.6x | Not reportednote 3 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | Not reported | -28.5%note 5 | 39.8%note 6 | Not reportednote 3 | Not reportednote 7 |
| Capex (investeringer i anlægsaktiver) | Not reported | 54 | 49 | 49 | 391 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | Not reported | -150.7%note 8 | -42.7%note 8 | 512%note 8 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 5 Nov 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 21 Nov 2014
Annual report 2013
1 Jul 2012 to 30 Jun 2013, published 15 Nov 2013
Annual report 2012
1 Jul 2011 to 30 Jun 2012, published 3 Dec 2012
Annual report 2011
1 Jul 2010 to 30 Jun 2011, published 23 Nov 2011
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 06.05.2016 opløst ved fusion med CVR-nummer: 27645690 RAUNSTRUP TØMRER A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 27645690 RAUNSTRUP TØMRER A/S (fortsættende), der tillige driver virksomhed under navnene MARTINSEN & CO. A/S, RTS LØGSTØR A/S, PER MOESGAARD A/S og CVR-nummer: 32660630 RAUNSTRUP TØMRER VEJLE A/S (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 27645690 RAUNSTRUP TØMRER A/S og CVR-nummer: 32660630 RAUNSTRUP TØMRER VEJLE A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Vestervangsvej 6, 8800 Viborg, den 13.10.2011.
Vedtægter ændret:
19.11.2010.
Vedtægter ændret:
21.12.2009.
Kapitalforhøjelse:
kr. 150.000,00 indbetalt kontant, kurs 333,33.
Kapitalen udgør herefter kr. 1.500.000,00.
Stiftelsesdato:
21.12.2009.
Seneste vedtægtsdato:
21.12.2009.
Kapital:
kr. 1.350.000,00.
Indbetalingsmåde:
i værdier kr. 1.350.000,00 til kurs 333,33.
Stifter:
CVR-NR. 27645690 RAUNSTRUP TØMRER A/S, Robert Fultons Vej 22, 8200 Århus N, den 21.12.2009.
Bestyrelse:
Mikael Glerup, den 21.12.2009, Søren Kristensen, den 21.12.2009, Leo Nørtoft Laursen, den 21.12.2009.
Direktion:
Jørn Hermannsen, den 21.12.2009.
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem, af to medlemmer af bestyrelsen i forening eller af den samlede bestyrelse.
Revision:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Vestervangsvej 6, postboks 229, 8800 Viborg, den 21.12.2009.
Første regnskabsår:
01.07.2009 - 30.06.2010.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1015730095Karetmagervej 10, 7100 Vejle
