CVR 32643337Public limited company (A/S)Computerprogrammering (620100)Secondary industries: Engroshandel med computere, ydre enheder og software (465100)Frederiksberg CFounded 26 Nov 2009
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SOURCE IT COMPANY A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2020
Gross profit
-10.3K
DKK, annual report 2021
-949.5K on 2020
Result
-13.7K
DKK, annual report 2021
Equity
741.2K
DKK, annual report 2021
SOURCE A/SCVR 70675110, 100% of capital and votes, until 5 Aug 2022
Kim Gordonuntil 5 Aug 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 70675110100% of capital and votes9 Dec 2014 to 5 Aug 2022
SOURCE IT COMPANY A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for SOURCE IT COMPANY A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4120177020% to under 25% of capital and votes20 Dec 2021 to 20 Dec 2021
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
26 Nov 2009 to 11 Nov 2026.
Mar 2020, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 4 | 5 | 7 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 | 1 | 1 | 1 | 1 | 1 |
| FTE | 3 | 3 | 5 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 6 | 5 | 6 | 5 | 6 | 6 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 | 1 | 1 | 1 | 1 | 1 |
| Series | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; monthly Jan 2015 to Mar 2020.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Mar 2020, published 25 May 2020. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 6,567 | 6,087 | 4,279 | 939 | -10 |
| Operating profit | +1,581 | +2,134 | Not reported | Not reported | Not reported |
| Result for the year | +1,232 | +1,664 | +573 | -83 | -14 |
| Equity | 2,325 | 2,165 | 1,138 | 1,055 | 741 |
| Total assets | 4,381 | 3,739 | 2,818 | 1,371 | 850 |
| Employees (average) | 6 | 6 | 5 | 2 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 40.4% | -7.3% | -29.7% | -78.1% | -101.1% |
| EBITDA | 1,759 | 2,134 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Pro: in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | 20% | 20% | 0% | -60% | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Pro: in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDA | Pro: in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning) | Pro: in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad) | Pro: in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital) | Pro: in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 0note 3 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 |
| Capex % of sales (investeringer i procent af omsætningen) | Pro: in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering) | Pro: in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2021
1 May 2020 to 30 Apr 2021, published 17 Sep 2021
Annual report 2020
1 May 2019 to 30 Apr 2020, published 23 Oct 2020
Annual report 2019
1 May 2018 to 30 Apr 2019, published 23 Sep 2019
Annual report 2018
1 May 2017 to 30 Apr 2018, published 28 Sep 2018
Annual report 2017
1 May 2016 to 30 Apr 2017, published 9 Aug 2017
Dandex has recorded no changes to this company since it began following the register.
Pro: in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (Nyt lederskab), New company (Ny virksomhed), Ownership change (Ejerskifte), Relocation (Flytning), Growth surge (Vækstspurt), Headcount decline (Nedgang i ansatte), Restructuring (Omstrukturering), Industry change (Brancheskift), Board change (Bestyrelsesændring), Dissolution (Ophør), Distress warning (Risikoadvarsel), Fund investment (Fondsinvestering), Fund exit (Fondsexit), Fund board seat (Fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For SOURCE IT COMPANY A/S, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 11 Nov 2026. Text such as the signing rule and purpose is shown as registered.
14 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring efter selskabslovens § 216, jf. lov om erhvervsdrivende virksomheder § 20
Bestyrelse:
Fratrådte:
Kim Gordon, den 05.08.2022, Kim Knudsen, den 05.08.2022, Morten Nielsen, den 05.08.2022.
Direktion:
Fratrådte:
Kim Gordon, (adm. dir), den 05.08.2022.
Vedtægter ændret: 14.09.2021
Ny adresse: Niels Ebbesens Vej 17, 1911 Frederiksberg C
Ny kommune: Frederiksberg
Revision:
Fratrådte:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 14.09.2021.
Bestyrelse:
Fratrådte:
Jacob Johnsen, den 30.11.2020.
Ny adresse: Engager 8, 2605 Brøndby
Ny kommune: Brøndby
Vedtægter ændret:
02.02.2015.
Bestyrelse:
Indtrådt i bestyrelsen:
Dir. Lars Jacob Johnsen, den 02.02.2015.
Selskabet tegnes af direktør Kim Gordon alene eller af to bestyrelsesmedlemmer i forening.
Direktion:
Udtrådt af direktionen:
Steen Escherich Larsen, den 14.10.2014.
Indtrådt i direktionen:
Direktør Kim Gordon (adm. dir), den 14.10.2014.
Vedtægter ændret:
10.10.2011.
Kapitalforhøjelse:
kr. 375.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00.
Selskabet er omdannet til et A/S med CVR-nr 32643337.
NAVN: SOURCE IT COMPANY A/S.
ADRESSE: Djursvang 5A, 2620 Albertslund.
Kommune:
Albertslund.
Binavn:
X-CELERATE A/S.
Kapital kr. 500.000,00.
Bestyrelse:
direktør Kim Gordon, Adm. direktør Kim Lindgren Knudsen, Steen Escherich Larsen.
Direktion:
Steen Escherich Larsen (adm. dir).
Selskabet tegnes af den adm. direktør i forening med 1 bestyrelsesmedlem eller af 3 bestyrelsesmedlemmer i forening.
Revision:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Gribskovvej 2, 2100 København Ø.
Regnskabsår:
01.05 - 30.04.
Vedtægter ændret:
22.12.2010.
Selskabet tegnes af en direktør i forening med 2 bestyrelsesmedlemmer, eller af 3 bestyrelsesmedlemmer.
Revision:
Udtrådt af revisionen:
CVR-NR. 26399610 REVISIONSFIRMAET OBSEN & NIELSEN A/S, den 22.12.2010.
Indtrådt i revisionen:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Gribskovvej 2, 2100 København Ø, den 22.12.2010.
Regnskabsår ændret til:
01.05 - 30.04.
Første regnskabsår:
26.11.2009 - 30.04.2011.
Bestyrelse:
Udtrådt af bestyrelsen:
Lasse Kjerulff, den 05.10.2010, Jens Gunder Klokhøj, den 05.10.2010.
Indtrådt i bestyrelsen:
Adm. direktør Kim Lindgren Knudsen, den 05.10.2010, Salgschef Steen Escherich Larsen, den 05.10.2010.
Direktion:
Udtrådt af direktionen:
Christian Thybo Thoft, den 05.10.2010.
Indtrådt i direktionen:
Salgschef Steen Escherich Larsen (adm. dir), den 05.10.2010.
Stiftelsesdato:
26.11.2009.
Seneste vedtægtsdato:
26.11.2009.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 31167779 REALPOINT A/S, Nørreled 1, 4340 Tølløse, den 26.11.2009.
Bestyrelse:
direktør Kim Gordon, den 26.11.2009, Lasse Kjerulff, den 26.11.2009, Advokat Jens Gunder Klokhøj, den 26.11.2009.
Direktion:
Christian Thybo Thoft, den 26.11.2009.
Selskabet tegnes af direktøren eller af den samlede bestyrelse.
Revision:
CVR-NR. 26399610 REVISIONSFIRMAET OBSEN & NIELSEN A/S, Vestre Havneplads 13, 4400 Kalundborg, den 26.11.2009.
Første regnskabsår:
26.11.2009 - 31.12.2010.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1015674675Niels Ebbesens Vej 17, 1911 Frederiksberg C
