CVR 32569080Private limited company (ApS)Anden distribution af medieindhold (603900)København KFounded 20 Nov 2009
Employees
20
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
14.6M
DKK, annual report 2025
+0.6% on 2024
Result
-3.9M
DKK, annual report 2025
Equity
2.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BILLETTO ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexBallroom ApSCVR 43990705, 100% of capital and votes, since 6 Jun 2023
Patrick Borre Hansensince 20 Nov 2009
CVR 43990705100% of capital and votessince 6 Jun 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes31 Oct 2014 to 6 Jun 2023
CVR 1629467525% to under 33.3% of capital and votes4 Sep 2014 to 6 Jun 2023
CVR 297962705% to under 10% of capital and votes28 Jul 2016 to 6 Jun 2023
CVR 3236451915% to under 20% of capital and votes4 Sep 2014 to 6 Jun 2023
CVR 333613355% to under 10% of capital and votes31 Oct 2014 to 19 Dec 2015
CVR 333616615% to under 10% of capital and votes31 Oct 2014 to 19 Dec 2015
5% to under 10% of capital and votes31 Oct 2014 to 19 Dec 2015
5% to under 10% of capital and votes31 Oct 2014 to 19 Dec 2015
5% to under 10% of capital and votes20 Dec 2015 to 27 Jul 2016
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Nov 2009 to 3 Nov 2026.
1 Jan 2011 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 11,552 | 12,786 | 88,632 | 14,523 | 14,617 |
| Operating profit | +1,742 | -3,424 | +70,124 | -4,018 | -4,887 |
| Result for the year | -4,059 | -10,968 | +69,982 | -2,803 | -3,948 |
| Equity | -67,630 | -78,598 | 9,264 | 6,462 | 2,514 |
| Total assets | 31,534 | 32,185 | 37,652 | 34,234 | 32,765 |
| Employees (average) | 11 | 15 | 16 | 17 | 18 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 63.6% | -11.8% | 593.2% | -83.1% | 0.7% |
| EBITDA | 7,053 | 2,449 | 76,772 | 2,574 | 1,886 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 61.1% | 19.2% | 86.6% | 17.7% | 12.9% |
| Employee growth (vækst i antal ansatte) | -15.4% | 36.4% | 23.1% | 6.3% | 5.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 48,150 | 56,510 | -17,502 | -17,056note 1 | -14,747note 1 |
| Gearing, NIBD / EBITDA | 6.8x | 23.1x | Net cash | Net cashnote 1 | Net cashnote 1 |
| Capex (investeringer i anlægsaktiver) | 5,717note 2 | 7,212note 2 | 6,983note 2 | 6,121note 3 | 6,178note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 64,383 | 73,621 | -17,262 | -17,135note 1 | -16,368note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 4 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 2 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 30 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Jun 2022
1 registered in CVR.
P-number 1015664130Dronningens Tværgade 9, 1302 København K