CVR 32472362Public limited company (A/S)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)HerlevFounded 1 Oct 2009
Employees
18
CVR registry, Aug 2026
+5 (+38.5%) over 12 months
Gross profit
19.3M
DKK, annual report 2025
-35.4% on 2024
Result
+5.9M
DKK, annual report 2025
Equity
36.4M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Etteplan Denmark A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEtteplan Oyj100% of capital and votes, since 7 Jan 2021
Peter Eberlesince 15 Jan 2024
100% of capital and votessince 7 Jan 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3246973625% to under 33.3% of capital and votes31 Jan 2012 to 7 Jan 2021
CVR 3246980933.3% to under 50% of capital and votes31 Jan 2012 to 7 Jan 2021
CVR 3247079325% to under 33.3% of capital and votes31 Jan 2012 to 7 Jan 2021
CVR 2172553610% to under 15% of capital and votes31 Jan 2012 to 10 Mar 2016
CVR 3247236220% to under 25% of capital and votes17 Feb 2015 to 19 Jan 2018
CVR 3925561810% to under 15% of capital and votes1 Feb 2018 to 7 Jan 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 Jan 2021 to 4 Nov 2026.
1 Oct 2009 to 4 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 21,791 | 22,759 | 10,670 | 29,831 | 19,282 |
| Operating profit | +4,734 | +7,915 | +434 | +15,096 | +7,265 |
| Result for the year | +3,653 | +6,125 | +315 | +11,898 | +5,899 |
| Equity | 10,372 | 13,497 | 11,811 | 36,474 | 36,373 |
| Total assets | 16,302 | 22,637 | 18,317 | 53,038 | 47,880 |
| Employees (average) | 20 | 17 | 12 | 16 | 14 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 5.9% | 4.4% | -52.3% | 176.7% | -35.4% |
| EBITDA | 4,877 | 8,013 | 495 | 15,123 | 7,269 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 22.4% | 35.2% | 4.6% | 50.7% | 37.7% |
| Employee growth (vækst i antal ansatte) | 5.3% | -15% | -29.4% | 33.3% | -12.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,277note 1 | -2,855note 1 | -4,114note 1 | -21,281note 1 | 0note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 61.7%note 1 | 62.4%note 1 | 3.7%note 1 | 102.9%note 1 | 22%note 1 |
| Capex (investeringer i anlægsaktiver) | 87note 2 | 0note 2 | 0note 2 | 8note 2 | 0note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,094note 1 | -2,537note 1 | -3,330note 1 | -24,710note 1 | -31,524note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 27 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 3 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 26 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 19 Apr 2022
3 registered in CVR.
P-number 1026901398Bautavej 1, 8210 Aarhus V
P-number 1026901347Klokkestøbervej 18, 5230 Odense M
P-number 1015557393Hørkær 28, 2730 Herlev
No other current company drawn.
No other current company drawn.
No other current company drawn.
