CVR 32348777Private limited company (ApS)Forhandlere af gaveartikler og brugskunst (477830)SmørumFounded 25 Oct 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about STRAND ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Gross profit
312.8K
DKK, annual report 2017
-82.4% on 2016
Result
-334.9K
DKK, annual report 2017
Equity
-145.7K
DKK, annual report 2017
F.V.K. Holding ApSCVR 36918683, 100% of capital and votes, until 29 Jan 2019
Frederikke Valhøj Kampmannuntil 29 Jan 2019
Equity was negative at 30 Sep 2017: -145.7K DKK. Dandex estimate, computed 24 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33.3% to under 50% of capital and votes25 Oct 2012 to 30 Sep 2015
CVR 2900996150% to under 66.7% of capital and votes25 Oct 2012 to 30 Sep 2015
CVR 36918683100% of capital and votes1 Oct 2015 to 29 Jan 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 6 | 735 | 1,191 | 1,773 | 313 |
| Operating profit | +98 | +448 | +414 | +445 | -417 |
| Result for the year | +82 | +329 | +313 | +349 | -335 |
| Equity | 2 | 326 | 640 | 989 | -146 |
| Total assets | 670 | 1,268 | 1,573 | 1,787 | 88 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | 62% | 48.9% | -82.4% |
| EBITDA | 121 | 449 | 415 | 465 | -406 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 1,889% | 61.1% | 34.8% | 26.2% | -129.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4note 3 | -118note 3 | -364note 3 | -431note 3 | -7note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 345.7%note 5 | 133.4%note 5 | 83.2%note 3 | -160.8%note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | Not reportednote 8 | Not reportednote 8 | 60note 9 | 37note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -382note 3 | 401note 3 | -265note 3 | -310note 3 | 214note 3 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2013 covers 11 months (25 Oct 2012 to 30 Sep 2013). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Oct 2016 to 30 Sep 2017, published 3 Jan 2018
Annual report 2016
1 Oct 2015 to 30 Sep 2016, published 23 Dec 2016
Annual report 2015
1 Oct 2014 to 30 Sep 2015, published 18 Dec 2015
Annual report 2014
1 Oct 2013 to 30 Sep 2014, published 9 Jan 2015
Annual report 2013
25 Oct 2012 to 30 Sep 2013, published 21 Dec 2013
1 registered in CVR.
P-number 1018015931Smørum Bygade 20, 2765 Smørum
