CVR 32279082Private limited company (ApS)Døgninstitutioner for personer med psykiske handicap (872010)VanløseFounded 1 Jul 2009
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Altiden Vivamus ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
152
CVR, 2022
Gross profit
69.8M
DKK, annual report 2021
+10.1% on 2020
Result
+3.1M
DKK, annual report 2021
Equity
28.7M
DKK, annual report 2021
Altiden Omsorg A/SCVR 19176878, 100% of capital and votes, until 31 Oct 2022
Miriam Karin Toftuntil 31 Oct 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 32279007100% of capital and votesnotified 8 Jan 20201 Jul 2009 to 8 Jan 2020
CVR 19176878100% of capital and votes8 Jan 2020 to 31 Oct 2022
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2009 to 14 Nov 2026.
Oct 2022, monthly: 152 employees, 92 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 10 | No count | No count | No count | No count | 19 | 20 | 19 | 21 | 17 | 20 | 19 | 18 | 24 | 22 | 22 | 23 | 25 | 25 | 23 | 25 | 25 | 25 | 26 | 27 | 27 | 29 | 30 | 42 | 46 | 49 | 48 | 48 | 48 | 51 | 50 | 48 | 53 | 47 | 40 | 40 | 46 | 47 | 56 | 53 | 77 | 77 | 77 | 79 | 91 | 97 | 102 | 104 | 107 | 102 | 110 | 107 | 116 | 112 | 110 | 108 | 113 | 112 | 113 | 113 | 121 | 124 | 123 | 117 | 114 | 112 | 119 | 128 | 125 | 118 | 123 | 132 | 131 | 142 | 146 | 148 | 151 | 159 | 152 | 157 | 160 | 157 | 164 | 167 | 174 | 172 | 169 | 172 | 170 | 169 | 164 | 164 | 166 | 166 | 166 | 165 | 159 | 152 |
| FTE | 1 | 9 | 9 | 9 | 11 | 12 | 12 | 12 | 14 | 12 | 14 | 11 | 12 | 14 | 13 | 13 | 15 | 14 | 14 | 12 | 14 | 16 | 15 | 15 | 16 | 13 | 16 | 20 | 25 | 24 | 27 | 28 | 27 | 31 | 32 | 31 | 31 | 32 | 29 | 25 | 28 | 30 | 30 | 32 | 32 | 51 | 54 | 54 | 57 | 58 | 67 | 71 | 74 | 76 | 76 | 79 | 78 | 81 | 83 | 80 | 83 | 84 | 84 | 85 | 85 | 89 | 89 | 94 | 102 | 93 | 99 | 97 | 113 | 121 | 94 | 99 | 122 | 85 | 130 | 116 | 120 | 121 | 125 | 127 | 125 | 121 | 120 | 125 | 128 | 127 | 131 | 133 | 129 | 125 | 125 | 121 | 125 | 135 | 129 | 126 | 120 | 118 | 92 |
| Series | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Oct 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Oct 2022, published 21 Dec 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 35,675 | 46,333 | 59,879 | 63,457 | 69,843 |
| Operating profit | +8,138 | +6,479 | +12,973 | +8,035 | +4,386 |
| Result for the year | +6,331 | +5,011 | +10,095 | +6,074 | +3,116 |
| Equity | 9,449 | 11,460 | 19,555 | 25,629 | 28,745 |
| Total assets | 22,992 | 29,219 | 43,043 | 59,364 | 50,201 |
| Employees (average) | 30 | 67 | 85 | 99 | 120 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 54.9% | 29.9% | 29.2% | 6% | 10.1% |
| EBITDA | 8,648 | 7,122 | 13,564 | 8,278 | 4,675 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | 50% | 123.3% | 26.9% | 16.5% | 21.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 327note 1 | 4,522note 1 | Not reportednote 2 | 148note 3 | 1,135note 3 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 26 May 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 14 Apr 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 30 Apr 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 26 May 2018
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Altiden Vivamus ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the ceasing company (ophørende selskab)
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
16 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 31.10.2022 opløst ved fusion med CVR-nummer: 27591507 Altiden CasaBlanca Bo & Erhverv ApS.
Bestyrelse:
Fratrådte:
Karin Krogsøe Kappel, (næstformand), den 28.09.2022.
Tiltrådte:
Helle Elisabeth Mørk Balling, (næstformand), den 28.09.2022.
Virksomheden er omdannet til et anpartsselskab med CVR-NR. 32279082
Vedtægter ændret: 06.09.2022
Nyt navn: Altiden Vivamus ApS
Bestyrelse:
Fratrådte:
Tina Søgaard Rasmussen, den 01.08.2022, Lars Munksgård Toft, (formand), den 01.08.2022.
Tiltrådte:
Margit Helene Lalkovits Beuchert, den 01.08.2022, Dennis Glenn Damgaard, (formand), den 01.08.2022.
Revision:
Fratrådte:
EY Godkendt Revisionspartnerselskab, den 20.12.2020.
Tiltrådte:
CVR-NR. 30700228 EY Godkendt Revisionspartnerselskab, Dirch Passers Allé 36, 2000 Frederiksberg, den 20.12.2020.
Revision:
Fratrådte:
Kreston CM Statsautoriseret Revisions interessentskab, den 31.12.2020.
Tiltrådte:
CVR-NR. 30700228 EY Godkendt Revisionspartnerselskab, Dirch Passers Allé 36, 2000 Frederiksberg, den 20.12.2020.
Bestyrelse:
Fratrådte:
Karin Krogsøe Kappel, den 09.03.2021.
Tiltrådte:
Karin Krogsøe Kappel, (næstformand), den 09.03.2021.
Bestyrelse:
Fratrådte:
David Johan Berneheim, (formand), den 29.09.2020.
Tiltrådte:
Lars Munksgård Toft, (formand), den 29.09.2020.
Vedtægter ændret: 08.01.2020
Nyt navn: Altiden Vivamus A/S
Bestyrelse:
Fratrådte:
Trine Ankerstjerne, den 08.01.2020, Claus Christiansen, (formand), den 08.01.2020, Mette Dunker, den 08.01.2020.
Tiltrådte:
Karin Krogsøe Kappel, den 08.01.2020, Tina Søgaard Rasmussen, den 08.01.2020, David Johan Berneheim, (formand), den 08.01.2020.
Direktion:
Fratrådte:
Janne Fabricius, den 08.01.2020.
Tiltrådte:
Miriam Karin Toft, den 08.01.2020.
Selskabet tegnes af to bestyrelsesmedlemmer i forening, af en direktør i forening med et medlem af bestyrelsen eller af den samlede bestyrelse.
Bestyrelse:
Fratrådte:
Claus Christiansen, den 24.05.2018, Kim Pedersen (formand), den 24.05.2018.
Tiltrådte:
Claus Christiansen (formand), den 24.05.2018, Mette Dunker, den 24.05.2018.
Virksomheden er omdannet til et aktieselskab med CVR-NR. 32279082
Vedtægter ændret: 03.11.2016
Nyt navn: VIVAMUS A/S
Kapitalforhøjelsen er besluttet den 03.11.2016.
kr. 875.000,00, indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 1.000.000,00.
CVR-nummer
32279082.
NAVN:
VIVAMUS ApS.
Adresse: Ålekistevej 140, 2720 Vanløse.
Kommune: København.
Bestyrelse:
Fratrådte:
Morten Flyvenring Hertz, den 27.03.2015, Jens Mark (formand), den 27.03.2015.
Tiltrådte:
Claus Christiansen, den 27.03.2015, Kim Pedersen (formand), den 27.03.2015.
Bestyrelse:
Udtrådt af bestyrelsen:
Mette Dunker, den 04.06.2013, Lars Paludan-Müller, den 04.06.2013.
Indtrådt i bestyrelsen:
Trine Ankerstjerne, den 04.06.2013, Morten Flyvenring Hertz, den 04.06.2013.
Vedtægter ændret:
02.11.2009.
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af den samlede bestyrelse.
Vedtægter ændret:
19.10.2009.
Bestyrelse:
Indtrådt i bestyrelsen:
Direktør Jens Mark (formand), den 19.10.2009, Jurist Mette Dunker, den 19.10.2009, Psykolog Lars Paludan-Müller, den 19.10.2009.
Selskabet tegnes af en direktør eller den samlede bestyrelse.
Stiftelsesdato:
01.07.2009.
Seneste vedtægtsdato:
01.07.2009.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 32279007 JFM 2009 HOLDING ApS, Istedgade 56B, 3., 1650 København V, den 01.07.2009.
Direktion:
Janne Fabricius Mark, den 01.07.2009.
Selskabet tegnes af en direktør.
Revision:
Chr.Mortensen Revisionsfirma Statsautoriseret Revisions- interessentskab, Adelgade 15, 1304 København K, den 01.07.2009.
Første regnskabsår:
01.07.2009 - 31.12.2010.
Regnskabsår:
01.01 - 31.12.
14 registered in CVR.
P-number 1028626106Kirkebjerg Allé 58, 2720 Vanløse
P-number 1015364978Ålekistevej 140, 2720 Vanløse
P-number 1025129993Skotlandsgade 15, 2300 København S
P-number 1025129764Prisholmvej 30, 2500 Valby
P-number 1025129772Gammel Jernbanevej 20, 2500 Valby
P-number 1025129713Tølløsevej 21, 2700 Brønshøj
P-number 1025129799Kirkebjerg Allé 58, 2720 Vanløse
P-number 1028626653Kirkebjerg Allé 56, 2720 Vanløse
P-number 1028626645Skotlandsgade 15, 2300 København S
P-number 1025129969Skotlandsgade 17, 2300 København S
P-number 1025129705Tølløsevej 20, 2700 Brønshøj
P-number 1028626092Tølløsevej 20, 2700 Brønshøj
P-number 1028626122Tølløsevej 21, 2700 Brønshøj
P-number 1028626084Gammel Jernbanevej 20, 2500 Valby