CVR 32145108Private limited company (ApS)Fremstilling af andre maskiner til generelle formål i.a.n. (282900)NørresundbyFounded 5 May 2009
Employees
27
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
21.1M
DKK, annual report 2025
-3.8% on 2024
Result
+6.2M
DKK, annual report 2025
Equity
30.6M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FOAMICO ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexTRA Holding ApSCVR 43288725, 66.7% to under 90% of capital and votes, since 11 May 2022
Rysholt Holding ApSCVR 43179756, 25% to under 33.3% of capital and votes, since 1 Apr 2022
Tommy Rysholt Andersensince 5 May 2009
CVR 4317975625% to under 33.3% of capital and votessince 1 Apr 2022
CVR 4328872566.7% to under 90% of capital and votessince 11 May 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3214493450% to under 66.7% of capital and votes23 Oct 2009 to 10 May 2022
CVR 3214497725% to under 33.3% of capital and votes23 Oct 2009 to 31 Mar 2022
CVR 3214505115% to under 20% of capital and votes23 Oct 2009 to 19 Dec 2025
Ultimate controller
Holds 100% of capital and votes in Rysholt Finans Holding ApS, since 11 May 2022
Holding company
CVR 43288717Private limited company (ApS)
Holds 66.7% to under 90% of capital and 100% of votes in TRA Holding ApS, since 1 Oct 2024
Holding company
CVR 43288725Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in FOAMICO ApS, since 11 May 2022
This company
FOAMICO ApS
CVR 32145108
CVR records founders at incorporation. It does not record whether they are alive or still involved.
5 May 2009 to 2 Nov 2026.
18 Apr 2024 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 18,346 | 20,463 | 19,080 | 21,879 | 21,053 |
| Operating profit | +7,699 | +9,434 | +6,554 | +10,326 | +7,324 |
| Result for the year | +5,841 | +7,198 | +5,059 | +8,461 | +6,212 |
| Equity | 21,647 | 26,845 | 29,905 | 31,366 | 30,578 |
| Total assets | 30,638 | 34,317 | 37,129 | 38,970 | 38,277 |
| Employees (average) | 16 | 20 | 21 | 20 | 21 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 8.2% | 9.9% | -6.8% | 14.7% | -3.8% |
| EBITDA | 7,925 | 9,568 | 6,637 | 10,555 | 7,552 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 43.2% | 46.8% | 34.8% | 48.2% | 35.9% |
| Employee growth (vækst i antal ansatte) | -5.9% | 25% | 5% | -4.8% | 10.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -21,061note 1 | -22,260note 1 | -25,402note 1 | -23,371 | -26,516 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | n.m.note 2 | 284.3%note 1 | 112.4%note 1 | 128.3% | 94.5% |
| Capex (investeringer i anlægsaktiver) | 196note 3 | 0note 3 | 602note 3 | 1note 3 | Not reportednote 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 19 Nov 2025
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 10 Dec 2024
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 21 Nov 2023
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 7 Dec 2022
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 28 Feb 2022
1 registered in CVR.
P-number 1015245200Stenholm 14, 9400 Nørresundby