CVR 32078389Public limited company (A/S)Reparation og vedligeholdelse af skibe og både (331500)FrederikshavnFounded 6 Mar 2009
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DT-INTERLINK A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
9
CVR registry, 2016
Gross profit
9.1M
DKK, annual report 2016
Result
+2.9M
DKK, annual report 2016
Equity
7.9M
DKK, annual report 2016
VMS Group Holding A/SCVR 37789933, 100% of capital and votes, until 12 Dec 2017
Kim Rasmussenuntil 14 Dec 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2747886766.7% to under 90% of capital and votes1 Dec 2014 to 31 Dec 2015
CVR 3282859015% to under 20% of capital and votesnotified 30 Dec 20161 Dec 2014 to 30 Dec 2016
CVR 37789933100% of capital and votesnotified 30 Dec 20161 Jun 2016 to 12 Dec 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Mar 2009 to 5 Nov 2026.
Dec 2016, monthly: 8 employees, 8 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | No count | No count | No count | No count | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 8 | 8 | 8 | 8 | 9 | 10 | 9 | 9 | 9 | 9 | 9 | 8 |
| FTE | 1 | 1 | 1 | 1 | 1 | 10 | 10 | 9 | 10 | 9 | 10 | 9 | 8 | 7 | 7 | 8 | 8 | 10 | 8 | 8 | 8 | 9 | 9 | 8 |
| Series | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2009; quarterly Q1 2010 to Q4 2010; monthly Jun 2015 to Dec 2016.
Latest Dec 2016, published 28 Feb 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | Not reported | Not reported | 9,118 |
| Operating profit | +3,518 | +1,658 | +2,291 | +9 | +4,065 |
| Result for the year | +2,973 | +1,411 | +1,814 | -330 | +2,851 |
| Equity | 6,815 | 6,203 | 7,455 | 6,184 | 7,939 |
| Total assets | 20,207 | 24,780 | 28,875 | 26,212 | 24,241 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 144% |
| EBITDA | 4,103 | 2,243 | 2,876 | 605 | 4,127 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 45.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,995 | 1,382 | 6,152 | 3,603 | 218 |
| Gearing, NIBD / EBITDA | 0.5x | 0.6x | 2.1x | 6x | 0.1x |
| ROIC (afkast af investeret kapital) | 37.9%note 2 | 15.8%note 2 | 16.9%note 2 | 0.1%note 3 | 35.3%note 2 |
| Capex (investeringer i anlægsaktiver) | 651note 4 | Not reportednote 5 | 185note 4 | 1note 6 | 153note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 4,324 | 2,123 | 7,162 | 3,235 | -5,686 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 31 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 12 Apr 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 18 Mar 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 5 Apr 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 2 Apr 2013
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
11 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 14.12.2017 opløst ved fusion med CVR-nummer: 27215629 VMS Group A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 27215629 VMS Group A/S (fortsættende), der tillige driver virksomhed under navnene Vestergaard Marine Service A/S og CVR-nummer: 32078389 DT-INTERLINK A/S (ophørende).
Kapitalejerne i CVR-nummer: 27215629 VMS Group A/S og CVR-nummer: 32078389 DT-INTERLINK A/S har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Bestyrelse:
Fratrådte:
Erik Knudsen Rauff (formand), den 21.06.2016.
Tiltrådte:
Peter Krogh Nymand (formand), den 21.06.2016.
Ny adresse:
Nordhavnsvej 10, 9900 Frederikshavn.
Direktion:
Udtrådt af direktionen:
Michael Anthony Slinger, den 09.05.2011.
Indtrådt i direktionen:
Kim Rasmussen (adm. dir), den 09.05.2011.
Ny adresse:
Havnepladsen 12, 3., 9900 Frederikshavn.
Ny adresse:
Emilievej 19, 9900 Frederikshavn.
Stiftelsesdato:
06.03.2009.
Seneste vedtægtsdato:
06.03.2009.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
kontant kr. 500.000,00 til kurs 200,00.
Stiftere:
CVR-NR. 27215629 VESTERGAARD MARINE SERVICE A/S, Havnepladsen 12, 9900 Frederikshavn, den 06.03.2009, CVR-NR. 24203166 MIKE SLINGER HOLDING ApS, Emilievej 19, 9900 Frederikshavn, den 06.03.2009.
Bestyrelse:
Direktør Erik Knudsen Rauff (formand), den 06.03.2009, Direktør Michael Anthony Slinger, den 06.03.2009, Morten Rokkedal Vestergaard, den 06.03.2009.
Direktion:
Direktør Michael Anthony Slinger (adm. dir), den 06.03.2009.
Selskabet tegnes af selskabets administrerede direktør eller af formanden for bestyrelsen sammen med et bestyrelsesmedlem.
Revision:
BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, Nørrebro 15, postboks 140, 9800 Hjørring, den 06.03.2009.
Første regnskabsår:
06.03.2009 - 31.12.2009.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1015144196Nordhavnsvej 10, 9900 Frederikshavn
