CVR 32072208Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)Nykøbing MFounded 24 Feb 2009
Gross profit
-76.7K
DKK, annual report 2025
Result
+3.1M
DKK, annual report 2025
Equity
87.3M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about V-GRUPPEN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKresten Vilsgaard100% of capital and votes, since 24 Feb 2009
Kresten Vilsgaardsince 24 Feb 2009
100% of capital and votessince 24 Feb 2009
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
10 Danish companies, which own 9 more one level down.
SubsidiaryCVR 36945230100% of capital and votes
CVR 4220720915% to under 20% of capital and votes
CVR 4458269415% to under 20% of capital and votes
CVR 4479198615% to under 20% of capital and votes
CVR 4471270915% to under 20% of capital and votes
CVR 4486656015% to under 20% of capital and votes
SubsidiaryCVR 39777029100% of capital and votes
SubsidiaryCVR 41306114100% of capital and votes
Subsidiary or joint ventureCVR 4070547350% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 4670734650% to under 66.7% of capital and votes
CVR 3909857125% to under 33.3% of capital and 33.3% to under 50% of votes
CVR 4145902625% to under 33.3% of capital and votes
CVR 4181883215% to under 20% of capital and votes
CVR 4084851715% to under 20% of capital and votes
CVR 4558513110% to under 15% of capital and votes
CVR 442937225% to under 10% of capital and votes
Found by searching the CVR owner register (ejerregister) for V-GRUPPEN ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3941772350% to under 66.7% of capital and votes15 Mar 2018 to 3 Mar 2022
CVR 3606379350% to under 66.7% of capital and votes8 Aug 2014 to 4 Oct 2017
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -42 | 87 | -101 | -78 | -77 |
| Operating profit | Not reported | -21 | -209 | -236 | -516 |
| Result for the year | +12,418 | +24,354 | +6,544 | +15,299 | +3,138 |
| Equity | 39,178 | 62,381 | 68,825 | 84,840 | 87,341 |
| Total assets | 39,518 | 62,660 | 70,559 | 91,867 | 120,572 |
| Employees (average) | 0 | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | -216.8% | n.m.note 1 | n.m.note 1 |
| EBITDA | -42note 2 | 87 | -101 | -78 | -77 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | 100% | n.m.note 3 | n.m.note 3 | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -3,415note 4 | -17,933note 4 | -3,318note 4 | -2,011note 4 | -2,603note 4 |
| Gearing, NIBD / EBITDA | n.m.note 5 | Net cashnote 4 | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| ROIC (afkast af investeret kapital) | -0.4%note 6 | 0%note 7 | -0.3%note 4 | -0.3%note 8 | -0.5%note 7 |
| Capex (investeringer i anlægsaktiver) | 108note 9 | 29note 9 | 455note 9 | 158note 9 | 439note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -4,082note 4 | -18,783note 4 | -19,728note 4 | -16,773note 4 | 29,265note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 27 Nov 2025
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 11 Dec 2024
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 19 Dec 2023
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 12 Dec 2022
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 6 Dec 2021
1 registered in CVR.
P-number 1015119213Strandhuse 35, 7900 Nykøbing M