CVR 31266882Private limited company (ApS)Vikarbureauer (782000)Aarhus VFounded 17 Feb 2008
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about TEAMVIKAREN.DK, KØBENHAVN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
4
CVR registry, 2021
Gross profit
27.4M
DKK, annual report 2020
-19.6% on 2019
Result
+97.4K
DKK, annual report 2020
Equity
284.5K
DKK, annual report 2020
MOMENT A/SCVR 25328949, 100% of capital and votes, until 15 Nov 2021
Morten Thune Højberguntil 15 Nov 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 31066379100% of capital and votesnotified 4 Oct 202130 Jun 2014 to 4 Oct 2021
CVR 25328949100% of capital and votes4 Oct 2021 to 15 Nov 2021
CVR 3420670820% to under 25% of capital and votes30 Jun 2014 to 25 Feb 2020
TEAMVIKAREN.DK, KØBENHAVN ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for TEAMVIKAREN.DK, KØBENHAVN ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 36462620100% of capital and votes15 Dec 2014 to 28 Jun 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Feb 2008 to 4 Nov 2026.
Nov 2021, monthly: 4 employees, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 12 | 34 | No count | No count | No count | No count | 87 | 96 | 104 | 339 | 164 | 181 | 222 | 248 | 239 | 264 | 236 | 242 | 290 | 251 | 222 | 136 | 240 | 190 | 214 | 230 | 262 | 263 | 298 | 288 | 270 | 226 | 461 | 156 | 155 | 160 | 202 | 204 | 173 | 215 | 213 | 225 | 245 | 192 | 456 | 213 | 238 | 219 | 159 | 232 | 201 | 205 | 210 | 211 | 243 | 250 | 662 | 191 | 182 | 194 | 164 | 184 | 180 | 187 | 167 | 177 | 190 | 190 | 438 | 471 | 199 | 135 | 167 | 143 | 160 | 180 | 200 | 190 | 170 | 180 | 225 | 433 | 205 | 206 | 195 | 140 | 174 | 183 | 174 | 180 | 194 | 601 | 4 |
| FTE | 14 | 14 | 19 | 34 | 47 | 34 | 70 | 81 | 88 | 110 | 97 | 110 | 123 | 127 | 132 | 136 | 166 | 160 | 158 | 138 | 106 | 103 | 136 | 101 | 131 | 143 | 131 | 123 | 156 | 157 | 127 | 97 | 81 | 95 | 88 | 78 | 98 | 100 | 93 | 97 | 114 | 121 | 115 | 88 | 89 | 102 | 109 | 99 | 76 | 77 | 90 | 81 | 101 | 114 | 114 | 120 | 105 | 100 | 80 | 83 | 73 | 70 | 77 | 68 | 78 | 88 | 68 | 66 | 74 | 93 | 80 | 68 | 67 | 72 | 85 | 90 | 94 | 92 | 86 | 82 | 88 | 116 | 72 | 73 | 77 | 59 | 65 | 51 | 48 | 46 | 32 | 43 | 0 |
| Series | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2008 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Nov 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Nov 2021, published 21 Jan 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 50,935 | 38,031 | 34,753 | 34,074 | 27,391 |
| Operating profit | +31 | +44 | +24 | +6 | +176 |
| Result for the year | +24 | +35 | +38 | +31 | +97 |
| Equity | 187 | 223 | 261 | 187 | 285 |
| Total assets | 12,098 | 9,838 | 10,254 | 7,745 | 12,302 |
| Employees (average) | Not reported | Not reported | 95 | 91 | 72 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 11.1% | -25.3% | -8.6% | -2% | -19.6% |
| EBITDA | 165 | 166 | 144 | 71 | 211 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 0.3% | 0.4% | 0.4% | 0.2% | 0.8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | -22.1% | -4.2% | -20.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,063note 2 | 592 | -31 | -28note 2 | -2,615note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | 3.6x | Net cash | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | 3.6%note 4 | 2.5%note 5 | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | 10note 6 | 45note 6 | Not reportednote 7 | 29note 6 | 53note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,079note 2 | 1,981 | 1,494 | 1,292note 2 | -2,764note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 23 Nov 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 24 Oct 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 5 Nov 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 30 Oct 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 31 Oct 2016
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
15 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 15.11.2021 opløst ved fusion med CVR-nummer: 25328949 MOMENT A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 25328949 MOMENT A/S (fortsættende), der tillige driver virksomhed under navnene MOMENT STUDENTERHJAELPEN A/S, MOMENT PROFESSIONALS A/S, Eksamensvagt DK A/S, CVR-nummer: 33160666 TEAMVIKAREN.DK, AALBORG ApS (ophørende), CVR-nummer: 30899741 TEAMVIKAREN.DK, PRODUKTION ApS (ophørende), der tillige driver virksomhed under navnene TEAMVIKAREN.DK, ODENSE ApS, CVR-nummer: 33075693 Personalebørsen ApS (ophørende), der tillige driver virksomhed under navnene Kromann Connect ApS, CVR-nummer: 31266882 TEAMVIKAREN.DK, KØBENHAVN ApS (ophørende) og CVR-nummer: 32772854 TEAMVIKAREN.DK, SERVICES ApS (ophørende), der tillige driver virksomhed under navnene TEAMVIKAREN.DK, GRINDSTED ApS, TEAMVIKAREN.DK, AGRO ApS.
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 25328949 MOMENT A/S, CVR-nummer: 33160666 TEAMVIKAREN.DK, AALBORG ApS, CVR-nummer: 30899741 TEAMVIKAREN.DK, PRODUKTION ApS, CVR-nummer: 33075693 Personalebørsen ApS, CVR-nummer: 31266882 TEAMVIKAREN.DK, KØBENHAVN ApS og CVR-nummer: 32772854 TEAMVIKAREN.DK, SERVICES ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Ny adresse: c/o TeamVikaren / PersonaleBørsen, Rytoften 5, st., Hasle, 8210 Aarhus V
Ny kommune: Århus
Direktion:
Fratrådte:
Bo Flemming Petersen, (adm. dir), den 25.03.2021.
Tiltrådte:
Morten Thune Højberg, den 25.03.2021.
Vedtægter ændret: 01.02.2021
Revision:
Fratrådte:
EY Godkendt Revisionspartnerselskab, den 01.02.2021.
Tiltrådte:
CVR-NR. 35257691 BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, Poul Bundgaards Vej 1, 1. sal, 2500 Valby, den 01.02.2021.
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.07.2020 - 31.12.2021
Ny adresse: c/o TeamVikaren / PersonaleBørsen, Taastrup Hovedgade 98, 1. th, 2630 Taastrup
Direktion:
Fratrådte:
Dorthe Brøndum Bielefeldt, den 08.11.2019.
Revision:
Fratrådte:
STATSAUTORISERET REVISIONSAKTIESELSKAB RÅDGIVNING & REVISION, den 07.06.2018.
Tiltrådte:
CVR-NR. 30700228 ERNST & YOUNG Godkendt Revisionspartnerselskab, Værkmestergade 25, 8000 Aarhus C, den 07.06.2018.
Ny adresse: Banestrøget 19, 1. th., Høje Taastr, 2630 Taastrup
Ny kommune: Høje-Taastrup
Vedtægter ændret:
30.06.2014.
Kapitalforhøjelse:
kr. 31.250,00 indbetalt i værdier, kurs 102,16.
Kapitalen udgør herefter kr. 156.250,00.
Vedtægter ændret:
30.03.2012.
Selskabet tegnes af den administrerende direktør eller af den samlede direktion.
Direktion:
Udtrådt af direktionen:
Kenneth Ib Overvad, den 25.02.2010.
Indtrådt i direktionen:
Direktør Bo Flemming Petersen (adm. dir), den 25.02.2010, Dorthe Brøndum Bielefeldt, den 25.02.2010.
Revision:
Udtrådt af revisionen:
Risskov Revision / Kvadrat Revision v/Tore Christensen, den 17.09.2008.
Indtrådt i revisionen:
CVR-NR. 31574994 RISSKOV REVISION STATSAUTORISERET REVISIONSANPARTSSELSKAB, Brunbjergvej 3, 8240 Risskov, den 17.09.2008.
Stiftelsesdato:
17.02.2008.
Seneste vedtægtsdato:
17.02.2008.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 31066379 TEAMVIKAREN.DK ApS, Frederiksgade 2B, 5000 Odense C, den 17.02.2008.
Direktion:
Kenneth Ib Overvad (adm. dir), den 17.02.2008.
Selskabet tegnes af en direktør eller af den samlede direktion.
Revision:
Risskov Revision / Kvadrat Revision v/Tore Christensen, 8240 Risskov, den 17.02.2008.
Første regnskabsår:
17.02.2008 - 30.06.2008.
Regnskabsår:
01.07 - 30.06.
4 registered in CVR.
P-number 1020973028Sjællandsgade 49, 4100 Ringsted
P-number 1017484113Lyngby Hovedgade 47, 2800 Kgs.Lyngby
P-number 1014212961Rytoften 5, 8210 Aarhus V
P-number 1020844996Nordstensvej 11, 3400 Hillerød
