CVR 31162947Private limited company (ApS)Udlejning af erhvervsejendomme (682040)RingkøbingFounded 2 Jan 2008
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MASTRUP ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2009
Revenue
1.6M
DKK, annual report 2016
-1.2% on 2015
Result
-245.6K
DKK, annual report 2016
Equity
-1.8M
DKK, annual report 2016
ASGER KROGSGAARD HOLDING ApSCVR 32149693, 100% of capital and votes, until 2 May 2017
Asger Krogsgaarduntil 2 May 2017
Equity was negative at 30 Jun 2016: -1.8M DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes2 Jan 2008 to 30 Jun 2009
CVR 32149693100% of capital and votes1 Jul 2009 to 2 May 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Jan 2008 to 2 Nov 2026.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 24 | 1,609 | 1,609 | 1,605 | 1,585 |
| Operating profit | +1 | +1,566 | +448 | +522 | +552 |
| Result for the year | -153 | +681 | -215 | +16 | -246 |
| Equity | -2,064 | -1,383 | -1,599 | -1,583 | -1,828 |
| Total assets | 25,930 | 23,322 | 23,075 | 22,127 | 21,831 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -99.5% | 6,498.6% | 0% | -0.3% | -1.2% |
| EBIT margin (overskudsgrad) | 2.1% | 97.3% | 27.8% | 32.5% | 34.8% |
| EBITDA | 1 | 2,637 | 1,537 | 1,480 | 1,510 |
| EBITDA margin | 2.1% | 163.9% | 95.6% | 92.2% | 95.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 7,604 | 8,284 | 7,508 | 7,135 | 6,699 |
| Gearing, NIBD / EBITDA | 14,651.2x | 3.1x | 4.9x | 4.8x | 4.4x |
| ROIC (afkast af investeret kapital) | 0%note 1 | 23.2% | 5.5%note 1 | 7.1%note 1 | 8.3%note 1 |
| Capex (investeringer i anlægsaktiver) | 21,417note 2 | 2,018note 2 | 457note 2 | 35note 2 | 0note 2 |
| Capex % of sales (investeringer i procent af omsætningen) | 87,833%note 2 | 125.4%note 2 | 28.4%note 2 | 2.2%note 2 | 0%note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 7,604 | 8,284 | 23,348 | 22,549 | 21,661 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 14 Sep 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 28 Aug 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 18 Sep 2014
Annual report 2013
1 Jul 2012 to 30 Jun 2013, published 1 Oct 2013
Annual report 2012
1 Jul 2011 to 30 Jun 2012, published 21 Sep 2012
1 registered in CVR.
P-number 1013918801Søndervig Landevej 9, 6950 Ringkøbing