CVR 31158907Public limited company (A/S)Andre IT- og computerserviceaktiviteter (629000)København SFounded 15 Dec 2007
Employees
33
CVR registry, Aug 2026
+1 (+3.1%) over 12 months
Gross profit
36.1M
DKK, annual report 2025
+7.1% on 2024
Result
+15.1M
DKK, annual report 2025
Equity
8.1M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ESMILEY A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexWeKomply ApSCVR 41804742, 100% of capital and votes, since 6 Nov 2020
Lars Bong Mønsted Bruun Friissince 5 Mar 2012
CVR 41804742100% of capital and votessince 6 Nov 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3034656420% to under 25% of capital and votes4 May 2015 to 19 Apr 2016
CVR 3034652120% to under 25% of capital and votes4 May 2015 to 26 Apr 2016
CVR 3056668815% to under 20% of capital and votes4 May 2015 to 19 Apr 2016
CVR 3051079815% to under 20% of capital and votes4 May 2015 to 19 Apr 2016
CVR 3208547415% to under 20% of capital and votes4 May 2015 to 19 Apr 2016
CVR 37630179100% of capital and votes27 Apr 2016 to 6 Nov 2020
Ultimate controller
CVR 41726881Limited partnership (K/S)
Holds 50% to under 66.7% of capital and votes in WeKomply TopCo ApS, since 30 Oct 2020
Holding company
CVR 41804661Private limited company (ApS)
Holds 100% of capital and votes in WeKomply ApS, since 30 Oct 2020
Holding company
CVR 41804742Private limited company (ApS)
Holds 100% of capital and votes in ESMILEY A/S, since 6 Nov 2020
This company
ESMILEY A/S
CVR 31158907
1 Danish company.
SubsidiaryCVR 4439662933.3% to under 50% of capital and 100% of votes
Found by searching the CVR owner register (ejerregister) for ESMILEY A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3642454025% to under 33.3% of capital and votes24 May 2017 to 23 Oct 2020
CVR 35043470100% of capital and votes15 Feb 2013 to 8 Jul 2020
CVR 30696298100% of capital and votes5 Dec 2012 to 30 Sep 2015
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Feb 2009 to 1 Nov 2026.
15 Dec 2007 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 28,179 | 29,415 | 30,219 | 33,687 | 36,091 |
| Operating profit | +13,396 | +12,691 | +13,691 | +16,640 | +16,225 |
| Result for the year | +10,329 | +8,902 | +11,264 | +19,207 | +15,141 |
| Equity | 14,515 | 23,387 | 34,563 | 9,795 | 8,086 |
| Total assets | 21,972 | 29,128 | 53,220 | 20,193 | 20,642 |
| Employees (average) | 24 | 29 | 29 | 30 | 32 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 8.6% | 4.4% | 2.7% | 11.3% | 7.1% |
| EBITDA | 15,429 | 14,080 | 14,374 | 17,566 | 17,890 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 54.8% | 47.9% | 47.6% | 52.2% | 49.6% |
| Employee growth (vækst i antal ansatte) | 4.4% | 20.8% | 0% | 3.5% | 6.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -6,087note 1 | -1,551note 1 | 1,202 | -4,987 | -1,495 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | 0.1x | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 240.8%note 1 | 66.7%note 1 | 37% | 65.8% | 220.9% |
| Capex (investeringer i anlægsaktiver) | 19note 2 | 1,621note 2 | 541note 2 | 1,436note 2 | 2,430note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -14,284note 1 | -20,865note 1 | -31,930 | -3,454 | 1,816 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 20 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 11 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 24 Jun 2022
1 registered in CVR.
P-number 1013883161Kay Fiskers Plads 10, 2300 København S
