CVR 31074517Public limited company (A/S)Fremstilling af andre maskiner til specielle formål i.a.n. (289900)Secondary industries: Engroshandel med andre maskiner og andet udstyr (466400)BjerringbroFounded 6 Nov 2007
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about KSN INDUSTRI A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
48
CVR registry, Aug 2026
+3 (+6.7%) over 12 months
Gross profit
3M
DKK, annual report 2026
-73.5% on 2025
Result
-5M
DKK, annual report 2026
Equity
4.8M
DKK, annual report 2026
KSN fællesholding II ApSCVR 38334581, 33.3% to under 50% of capital and votes, since 25 Apr 2017
KSN fællesholding I ApSCVR 38334603, 25% to under 33.3% of capital and votes, since 25 Apr 2017
and 2 moreBjarne Fjeldstedsince 1 May 2024
CVR 3108206410% to under 15% of capital and votesclass Bnotified 29 Oct 2025since 22 Apr 2015
CVR 3833458133.3% to under 50% of capital and votessince 25 Apr 2017
CVR 3833460325% to under 33.3% of capital and votessince 25 Apr 2017
CVR 4523344810% to under 15% of capital and votessince 1 Jul 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3108205633.3% to under 50% of capital and votesclass B22 Apr 2015 to 31 Jan 2016
CVR 3107451710% to under 15% of capital and votesnotified 30 Jun 20251 Aug 2023 to 30 Jun 2025
CVR 3232498310% to under 15% of capital and votesclass Anotified 25 Apr 201722 Apr 2015 to 25 Apr 2017
CVR 3232499110% to under 15% of capital and votesclass Anotified 25 Apr 201722 Apr 2015 to 25 Apr 2017
CVR 3744114710% to under 15% of capital and votesclass Bnotified 29 Oct 20251 Feb 2016 to 29 Oct 2025
CVR 4265937110% to under 15% of capital and votesnotified 1 Aug 20231 Oct 2021 to 1 Aug 2023
1 Danish company.
SubsidiaryCVR 39218143100% of capital and votes
Found by searching the CVR owner register (ejerregister) for KSN INDUSTRI A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3376844320% to under 25% of capital and votes17 Jun 2011 to 14 Nov 2023
CVR 38777262100% of capital and votes22 Jun 2017 to 22 Jun 2017
CVR 38777246100% of capital and votes22 Jun 2017 to 22 Jun 2017
12 Dec 2007 to 5 Nov 2026.
6 Nov 2007 to 5 Nov 2026.
Aug 2026, monthly: 48 employees, 42 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 52 | 46 | No count | No count | No count | No count | 47 | 53 | 57 | 58 | 58 | 58 | 56 | 56 | 56 | 57 | 41 | 52 | 53 | 53 | 53 | 48 | 48 | 49 | 49 | 50 | 51 | 51 | 54 | 54 | 60 | 59 | 60 | 62 | 63 | 61 | 59 | 60 | 56 | 57 | 37 | 39 | 41 | 41 | 41 | 43 | 40 | 40 | 38 | 39 | 41 | 41 | 40 | 40 | 40 | 39 | 39 | 39 | 38 | 38 | 38 | 38 | 34 | 31 | 31 | 33 | 32 | 34 | 32 | 33 | 31 | 30 | 31 | 29 | 32 | 32 | 32 | 35 | 37 | 36 | 36 | 35 | 33 | 33 | 31 | 34 | 35 | 36 | 34 | 34 | 34 | 34 | 36 | 35 | 36 | 37 | 35 | 35 | 35 | 37 | 37 | 38 | 38 | 37 | 38 | 38 | 36 | 38 | 36 | 39 | 40 | 40 | 40 | 41 | 41 | 40 | 43 | 43 | 38 | 37 | 36 | 39 | 39 | 41 | 42 | 41 | 44 | 44 | 45 | 48 | 46 | 46 | 47 | 45 | 45 | 47 | 46 | 45 | 47 | 49 | 49 | 49 | 47 | 46 | 47 | 44 | 44 | 45 | 44 | 48 |
| FTE | 50 | 40 | 40 | 41 | 41 | 44 | 38 | 42 | 49 | 49 | 50 | 49 | 50 | 47 | 47 | 48 | 38 | 46 | 47 | 46 | 44 | 38 | 42 | 42 | 41 | 40 | 44 | 44 | 39 | 45 | 48 | 48 | 50 | 46 | 53 | 48 | 50 | 47 | 47 | 48 | 28 | 33 | 36 | 36 | 37 | 35 | 35 | 34 | 32 | 31 | 33 | 36 | 30 | 35 | 36 | 34 | 35 | 32 | 33 | 34 | 35 | 30 | 30 | 27 | 22 | 29 | 29 | 28 | 30 | 28 | 29 | 30 | 29 | 27 | 30 | 30 | 23 | 31 | 34 | 31 | 33 | 31 | 30 | 26 | 30 | 30 | 30 | 30 | 25 | 29 | 32 | 31 | 34 | 32 | 31 | 34 | 33 | 32 | 33 | 33 | 27 | 34 | 37 | 34 | 37 | 35 | 32 | 34 | 33 | 35 | 36 | 37 | 30 | 36 | 38 | 37 | 37 | 36 | 32 | 33 | 33 | 35 | 34 | 36 | 28 | 36 | 38 | 39 | 41 | 39 | 40 | 40 | 40 | 40 | 41 | 40 | 30 | 40 | 42 | 43 | 43 | 40 | 43 | 42 | 42 | 39 | 39 | 40 | 29 | 42 |
| Series | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2008 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 8,899 | 8,827 | 10,924 | 11,231 | 2,982 |
| Operating profit | +1,863 | +1,875 | +4,144 | +1,434 | -6,448 |
| Result for the year | +1,718 | +1,562 | +4,054 | +1,069 | -5,013 |
| Equity | 12,323 | 11,230 | 13,609 | 12,878 | 4,814 |
| Total assets | 25,829 | 25,911 | 26,413 | 27,302 | 26,213 |
| Employees (average) | 34 | 36 | 38 | 42 | 45 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 22.4% | -0.8% | 23.8% | -1.2% | -71.7% |
| EBITDA | 2,400 | 2,458 | 4,895 | 2,109 | -5,514 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 27% | 27.9% | 44.8% | 18.8% | -184.9% |
| Employee growth (vækst i antal ansatte) | 6.3% | 5.9% | 5.6% | 10.5% | 7.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,705 | -657 | -3,160 | -5,140 | 4,042 |
| Gearing, NIBD / EBITDA | 1.1x | Net cash | Net cash | Net cash | n.m.note 1 |
| ROIC (afkast af investeret kapital) | 9.3% | 11.4% | 30.7% | 12.3% | -60.6%note 2 |
| Capex (investeringer i anlægsaktiver) | 1,026note 3 | 964note 3 | 324note 3 | 2,242note 3 | 2,006note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -3,183 | 165 | -2,196 | -4,135 | 9,774 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2026
1 May 2025 to 30 Apr 2026, published 1 Nov 2026
Annual report 2025
1 May 2024 to 30 Apr 2025, published 10 Sep 2025
Annual report 2024
1 May 2023 to 30 Apr 2024, published 27 Sep 2024
Annual report 2023
1 May 2022 to 30 Apr 2023, published 5 Sep 2023
Annual report 2022
1 May 2021 to 30 Apr 2022, published 6 Sep 2022
KSN INDUSTRI A/S has a Z'-Score of -0.32 (distress zone). Its annual report shows signs of financial pressure.
Signal, a Dandex estimate. Lapses 1 May 2027.
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
18 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Bestyrelse:
Fratrådte:
Carsten Brødsgaard Christensen, den 01.05.2024, Bjarne Fjeldsted, (formand), den 01.05.2024.
Tiltrådte:
Carsten Brødsgaard Christensen, (formand), den 01.05.2024, Bjarne Fjeldsted, den 01.05.2024.
Direktion:
Fratrådte:
Carsten Brødsgaard Christensen, (adm. dir), den 30.04.2024.
Tiltrådte:
Bjarne Fjeldsted, (adm. dir), den 01.05.2024.
Bestyrelse:
Fratrådte:
Bjarne Fjeldsted, den 26.01.2024, Jørgen Lægaard, (formand), den 26.01.2024.
Tiltrådte:
Bjarne Fjeldsted, (formand), den 26.01.2024, Anders Horn Laustsen, den 26.01.2024, Nicolai Tolstrup, den 26.01.2024.
Bestyrelse:
Fratrådte:
Per Lindskov Rasmussen, den 31.07.2023.
Direktion:
Fratrådte:
Per Lindskov Rasmussen, (adm. dir), den 31.07.2023.
Tiltrådte:
Carsten Brødsgaard Christensen, (adm. dir), den 01.08.2023.
Bestyrelse:
Fratrådte:
Henrik Lau Larsen, den 31.01.2023.
Bestyrelse:
Tiltrådte:
Per Lindskov Rasmussen, den 01.10.2021.
Direktion:
Fratrådte:
Henrik Lau Larsen, den 01.10.2021.
Tiltrådte:
Per Lindskov Rasmussen, (adm. dir), den 01.10.2021.
Bestyrelse:
Fratrådte:
Bo Lybæk, den 11.12.2020.
Ny adresse: Bjerring Hede 12, 8850 Bjerringbro
Vedtægter ændret: 25.04.2017
Slettet binavn: ANS EL-FORRETNING A/S
Bestyrelse:
Fratrådte:
Kaj Uffe Bilenberg, den 25.04.2017, Niels Klode Larsen, den 25.04.2017, Erik Nyhus, den 25.04.2017.
Tiltrådte:
Bo Lybæk, den 25.04.2017.
Selskabettegnes af tre medlemmer af bestyrelsen iforening, eller af en direktør i forening med etbestyrelsesmedlem..
Revision:
Fratrådte:
Jørgen Løbner, den 02.05.2016.
Tiltrådte:
CVR-NR. 37557064 Advosion, Statsautoriseret Revisionspartnerselskab, Kristiansvej 13, 8660 Skanderborg, den 02.05.2016.
Vedtægter ændret: 11.11.2015
Bestyrelse:
Tiltrådte:
Jørgen Lægaard (formand), den 11.11.2015.
Selskabettegnes af den samlede bestyrelse, af fire medlemmer af bestyrelsen iforening, eller af en direktør i forening med trebestyrelsesmedlemmer..
CVR-nummer:
31074517.
NAVN:
KSN INDUSTRI A/S.
Adresse: Baldersvej 2, 8850 Bjerringbro.
Kommune: Viborg.
Vedtægter ændret: 25.08.2015
Vedtægter ændret:
17.09.2014.
Kapitalen er opdelt i klasser:
A-aktier kr. 257.000,00. B-aktier kr. 457.000,00.
Vedtægter ændret:
19.09.2013.
Kapitalen er opdelt i klasser:
A-aktier kr. 357.000,00. B-aktier kr. 357.000,00.
Vedtægter ændret:
05.02.2008.
Nyt binavn: ANS EL-FORRETNING A/S (KSN INDUSTRI A/S).
Vedtægter ændret:
12.12.2007.
Kapitalforhøjelse:
kr. 214.000,00 indbetalt kontant, kurs 1.400,00.
Kapitalen udgør herefter kr. 714.000,00.
Kapitalen er opdelt i klasser:
A-aktier kr. 500.000,00, B-aktier kr. 214.000,00.
Bestyrelse:
Indtrådt i bestyrelsen:
Carsten Brødsgaard Christensen, den 12.12.2007.
Selskabet tegnes af tre medlemmer af bestyrelsen, eller af en direktør i forening med to bestyrelsesmedlemmer.
Selskabet er stiftet ved spaltning, den 06.11.2007 Selskabets aktiver og gæld er overdraget fra CVR-NR. 12187637 KSN INDUSTRI A/S, der samtidig er opløst.
Seneste vedtægtsdato:
06.11.2007.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
spaltning kr. 500.000,00 til kurs 1.573,00.
Bestyrelse:
Advokat Kaj Uffe Bilenberg, 8850 Bjerringbro, den 06.11.2007, Niels Klode Larsen, 8643 Ans By, den 06.11.2007, Niels Henrik Larsen, 8850 Bjerringbro, den 06.11.2007, Erik Nyhus, 8600 Silkeborg, den 06.11.2007.
Direktion:
Niels Henrik Larsen, 8850 Bjerringbro, den 06.11.2007.
Selskabet tegnes af to medlemmer af bestyrelsen, eller af en direktør i forening med et bestyrelsesmedlem.
Revision:
statsautoriseret revisor Jørgen Løbner, 8850 Bjerringbro, den 06.11.2007.
Første regnskabsår:
01.05.2007 - 30.04.2008.
Regnskabsår:
01.05 - 30.04.
2 registered in CVR.
P-number 1014245916Søgade 16, 8643 Ans By
P-number 1013814283Bjerring Hede 12, 8850 Bjerringbro
