CVR 31053013Public limited company (A/S)Anden forskning og eksperimentel udvikling inden for naturvidenskab og teknik (721900)StruerFounded 1 Oct 2007
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GAMESONTRACK A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
5
CVR registry, 2022
Gross profit
1M
DKK, annual report 2022
+18% on 2021
Result
-1.8M
DKK, annual report 2022
Equity
2.1M
DKK, annual report 2022
NBTI ApSCVR 29916047, 33.3% to under 50% of capital and votes, until 15 Dec 2023
ATMadsen Invest ApSCVR 42382213, 20% to under 25% of capital and votes, until 15 Dec 2023
and 2 moreSøren Hebsgaarduntil 9 Feb 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
15% to under 20% of capital and votes21 Sep 2021 to 15 Dec 2023
20% to under 25% of capital and votes11 Mar 2012 to 1 Jul 2019
10% to under 15% of capital and votes1 Jul 2019 to 19 Dec 2020
5% to under 10% of capital and votes1 Jan 2022 to 21 Jun 2022
5% to under 10% of capital and votes1 Jan 2022 to 21 Jun 2022
CVR 2991604733.3% to under 50% of capital and votes11 Jun 2012 to 15 Dec 2023
CVR 752547175% to under 10% of capital and votes1 Jul 2019 to 15 Dec 2023
CVR 3288415610% to under 15% of capital and votes11 Jun 2012 to 1 Jul 2019
CVR 4238221320% to under 25% of capital and votes21 Sep 2021 to 15 Dec 2023
GAMESONTRACK A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for GAMESONTRACK A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4318137833.3% to under 50% of capital and votes27 Mar 2022 to 5 Jun 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Oct 2007 to 2 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 1,536 | 1,108 | 673 | 865 | 1,021 |
| Operating profit | -218 | -1,106 | -1,556 | Not reported | -2,416 |
| Result for the year | -193 | -884 | -1,890 | -146 | -1,788 |
| Equity | 1,398 | 514 | -526 | -672 | 2,094 |
| Total assets | 2,121 | 2,141 | 1,401 | 2,684 | 3,028 |
| Employees (average) | 3 | 4 | 4 | 4 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 14.8% | -27.8% | -39.3% | 28.5% | 18.1% |
| EBITDA | -210 | -1,083 | -1,533 | -1,606note 1 | -2,393 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -13.6% | -97.7% | -227.8% | -185.7%note 1 | -234.4% |
| Employee growth (vækst i antal ansatte) | 50% | 33.3% | 0% | 0% | 25% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 121 | 547 | 1,215 | -837 | -453 |
| ROIC (afkast af investeret kapital) | -11.8%note 2 | -66.9%note 2 | -138.6%note 2 | n.m.note 3 | -2,838.1%note 2 |
| Capex (investeringer i anlægsaktiver) | 128note 4 | 0note 4 | 0note 4 | 0note 4 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 121 | 1,089 | 1,279 | 413 | -453 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 10 Nov 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 22 Nov 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 10 Dec 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 2 Dec 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 7 Nov 2018
1 registered in CVR.
P-number 1013758898Fælledvej 17, 7600 Struer
