CVR 31052165Private limited company (ApS)Anden finansiel formidling i.a.n. (649990)Frederiksberg CFounded 1 Nov 2007
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SAM 5 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
-36.5K
DKK, annual report 2025
Result
-680
DKK, annual report 2025
Equity
4.9M
DKK, annual report 2025
Anette Amalie Juhl Lindschouw100% of capital and votes, since 1 Nov 2007
Anette Amalie Juhl Lindschouwsince 1 Nov 2007
100% of capital and votessince 1 Nov 2007
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company, which own 3 more one level down.
CVR 1510849525% to under 33.3% of capital
CVR 2547005220% to under 25% of capital and votes
CVR 2977294020% to under 25% of capital and votes
CVR 3653957710% to under 15% of capital and votes
Found by searching the CVR owner register (ejerregister) for SAM 5 ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4065700225% to under 33.3% of capital and votes8 Jul 2019 to 14 Dec 2023
No other current company drawn.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -30 | -28 | -32 | -37 | -37 |
| Operating profit | -30 | -28 | -32 | -37 | -37 |
| Result for the year | +776 | -221 | +248 | +178 | -1 |
| Equity | 6,479 | 6,083 | 5,981 | 5,009 | 4,863 |
| Total assets | 6,512 | 6,182 | 6,131 | 5,378 | 5,193 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,761note 1 | -3,962note 1 | -4,618note 1 | -3,881note 1 | -3,673note 1 |
| ROIC (afkast af investeret kapital) | -0.7%note 1 | -0.7%note 2 | -1.4%note 3 | -2.3%note 1 | -2.5%note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 25 Nov 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 19 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 22 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 2 Jan 2023
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 14 Dec 2021
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
MARTINSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 19.12.2024.
Ny adresse: c/o Anette Juhl Rasmussen, Gammel Kongevej 150, 2. th, 1850 Frederiksberg C
Revision:
Tiltrådte:
CVR-NR. 32285201 MARTINSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, Voldbjergvej 16, 2. th, 8240 Risskov, den 07.10.2021.
Vedtægter ændret: 30.11.2016
Revision:
Fratrådte:
MARTINSEN AARHUS STATSAUTORISERET REVISIONSAKTIESELSKAB, den 30.11.2016.
Vedtægter ændret:
30.07.2014.
Vedtægter ændret:
26.11.2008.
Selskabet er stiftet ved spaltning, den 01.11.2007 Selskabets aktiver og gæld er overdraget fra CVR-NR. 30499174 SAM 2 ApS, der samtidig er opløst.
Seneste vedtægtsdato:
01.11.2007.
Kapital:
kr. 600.000,00.
Indbetalingsmåde:
spaltning kr. 600.000,00 til kurs 1.680,67.
Direktion:
Anette Juhl Rasmussen, 1866 Frederiksberg C, den 01.11.2007.
Selskabet tegnes af direktøren alene.
Revision:
CVR-NR. 29824657 FAVRSKOV REGNSKAB & REVISION ApS, Samsøvej 33, 8382 Hinnerup, den 01.11.2007.
Første regnskabsår:
30.06.2007 - 30.06.2008.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1013756356Gammel Kongevej 150, 1850 Frederiksberg C
