CVR 30899695Private limited company (ApS)Vikarbureauer (782000)Aarhus VFounded 28 Sep 2007
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about TEAMVIKAREN.DK, AARHUS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
4,242
CVR registry, 2021
Gross profit
130.1M
DKK, annual report 2020
-5.9% on 2019
Result
+422.4K
DKK, annual report 2020
Equity
727K
DKK, annual report 2020
TEAMVIKAREN.DK, HOLDING ApSCVR 31066379, 100% of capital and votes, until 4 Oct 2021
Morten Thune Højberguntil 4 Oct 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 31066379100% of capital and votesnotified 17 Nov 202030 Jun 2014 to 4 Oct 2021
CVR 3098858215% to under 20% of capital and votesnotified 17 Nov 202030 Jun 2014 to 17 Nov 2020
TEAMVIKAREN.DK, AARHUS ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for TEAMVIKAREN.DK, AARHUS ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 37398683100% of capital and votes26 Jan 2016 to 4 Oct 2021
CVR 36460067100% of capital and votes12 Dec 2014 to 11 Jan 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Sep 2007 to 8 Nov 2026.
Oct 2021, monthly: 4,242 employees, 19 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 121 | 254 | 159 | No count | No count | No count | No count | 303 | 321 | 406 | 984 | 578 | 596 | 766 | 687 | 803 | 902 | 587 | 1,018 | 923 | 805 | 843 | 423 | 835 | 614 | 687 | 617 | 842 | 913 | 856 | 838 | 841 | 1,028 | 1,938 | 659 | 740 | 754 | 796 | 786 | 915 | 1,016 | 872 | 998 | 984 | 1,050 | 1,981 | 790 | 791 | 886 | 695 | 1,012 | 989 | 964 | 930 | 1,032 | 1,027 | 866 | 3,243 | 792 | 863 | 914 | 884 | 914 | 928 | 1,027 | 917 | 1,001 | 1,145 | 1,145 | 2,438 | 2,474 | 899 | 803 | 946 | 772 | 795 | 984 | 1,068 | 1,312 | 1,501 | 1,511 | 1,476 | 3,135 | 1,451 | 1,477 | 1,581 | 1,326 | 1,513 | 1,832 | 1,709 | 1,676 | 4,316 | 4,242 |
| FTE | 18 | 67 | 63 | 165 | 173 | 165 | 177 | 187 | 210 | 178 | 232 | 252 | 244 | 292 | 140 | 287 | 333 | 337 | 360 | 367 | 298 | 297 | 314 | 315 | 221 | 330 | 296 | 297 | 315 | 356 | 349 | 324 | 334 | 364 | 329 | 276 | 260 | 301 | 273 | 323 | 371 | 364 | 377 | 393 | 427 | 376 | 394 | 277 | 298 | 199 | 331 | 337 | 392 | 399 | 400 | 415 | 391 | 406 | 403 | 331 | 343 | 357 | 344 | 365 | 374 | 388 | 422 | 382 | 401 | 425 | 403 | 301 | 329 | 318 | 325 | 307 | 338 | 356 | 450 | 486 | 403 | 530 | 652 | 462 | 534 | 559 | 607 | 501 | 516 | 526 | 539 | 681 | 19 |
| Series | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2007 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Oct 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Oct 2021, published 18 Dec 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 114,468 | 115,909 | 127,645 | 138,307 | 130,135 |
| Operating profit | +2,271 | +2,401 | +3,210 | +1,724 | +672 |
| Result for the year | +1,816 | +1,896 | +1,382 | +1,302 | +422 |
| Equity | 2,025 | 2,120 | 1,703 | 1,605 | 727 |
| Total assets | 28,089 | 28,730 | 30,851 | 30,318 | 36,670 |
| Employees (average) | Not reported | Not reported | 339 | 359 | 332 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -1.7% | 1.3% | 10.1% | 8.4% | -5.9% |
| EBITDA | 2,989 | 2,901 | 3,752 | 2,226 | 1,051 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 2.6% | 2.5% | 2.9% | 1.6% | 0.8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | 10.4% | 5.9% | -7.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -491note 2 | -369note 2 | -245note 2 | -51note 2 | -5,715 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cash |
| ROIC (afkast af investeret kapital) | 433.6%note 2 | 112.4%note 2 | 154.1%note 2 | 81.3%note 2 | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | 510note 4 | 392note 4 | 36note 5 | 189note 5 | 1,850note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -527note 2 | -1,364note 2 | -1,819note 2 | 3,406note 2 | -9,706 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 24 Nov 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 22 Oct 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 6 Nov 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 30 Oct 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 31 Oct 2016
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
16 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 04.10.2021 opløst ved fusion med CVR-nummer: 25328949 MOMENT A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 25328949 MOMENT A/S (fortsættende), der tillige driver virksomhed under navnene MOMENT STUDENTERHJAELPEN A/S, MOMENT PROFESSIONALS A/S, Eksamensvagt DK A/S, CVR-nummer: 31066379 TEAMVIKAREN.DK, HOLDING ApS (ophørende), der tillige driver virksomhed under navnene FABRIKS VIKAREN ApS, TREKANTENS VIKARSERVICE ApS, VIKARGRUPPEN DANMARK ApS, CVR-nummer: 30899695 TEAMVIKAREN.DK, AARHUS ApS (ophørende), der tillige driver virksomhed under navnene PROFIL VIKAR ApS, TEAMVIKAREN.DK, ÅRHUS ApS og CVR-nummer: 37398683 TeamVikaren.dk, Kolding ApS (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 25328949 MOMENT A/S, CVR-nummer: 31066379 TEAMVIKAREN.DK, HOLDING ApS, CVR-nummer: 30899695 TEAMVIKAREN.DK, AARHUS ApS og CVR-nummer: 37398683 TeamVikaren.dk, Kolding ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Direktion:
Fratrådte:
Bo Flemming Petersen, (adm. dir), den 25.03.2021, Rasmus Sørensen, den 25.03.2021.
Tiltrådte:
Morten Thune Højberg, den 25.03.2021.
Vedtægter ændret: 01.02.2021
Revision:
Fratrådte:
EY Godkendt Revisionspartnerselskab, den 01.02.2021.
Tiltrådte:
CVR-NR. 35257691 BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, Poul Bundgaards Vej 1, 1. sal, 2500 Valby, den 01.02.2021.
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.07.2020 - 31.12.2021
Ny adresse: Rytoften 5, st., Hasle, 8210 Aarhus V
Revision:
Fratrådte:
STATSAUTORISERET REVISIONSAKTIESELSKAB RÅDGIVNING & REVISION, den 07.06.2018.
Tiltrådte:
CVR-NR. 30700228 ERNST & YOUNG Godkendt Revisionspartnerselskab, Værkmestergade 25, 8000 Aarhus C, den 07.06.2018.
Vedtægter ændret:
30.06.2014.
Kapitalforhøjelse:
kr. 83.333,00 indbetalt i værdier, kurs 676,27.
Kapitalen udgør herefter kr. 208.333,00.
Ny adresse:
Rytoften 5, 1., Hasle, 8210 Aarhus V.
Vedtægter ændret:
30.03.2012.
Nyt navn:
TEAMVIKAREN.DK, AARHUS ApS.
Binavn:
PROFIL VIKAR ApS.
Nyt binavn: TEAMVIKAREN.DK, ÅRHUS ApS.
Selskabet tegnes den administrerende direktør eller af den samlede direktion.
Ny adresse:
Paludan-Müllers Vej 24, 1., 8200 Århus N.
Direktion:
Udtrådt af direktionen:
Kenneth Ib Overvad, den 25.02.2010.
Indtrådt i direktionen:
Direktør Bo Flemming Petersen (adm. dir), den 25.02.2010.
Vedtægter ændret:
30.10.2008.
Nyt binavn: PROFIL VIKAR ApS (TEAMVIKAREN.DK, ÅRHUS ApS).
Revision:
Udtrådt af revisionen:
Risskov Revision / Kvadrat Revision v/Tore Christensen, den 17.09.2008.
Indtrådt i revisionen:
CVR-NR. 31574994 RISSKOV REVISION STATSAUTORISERET REVISIONSANPARTSSELSKAB, Brunbjergvej 3, 8240 Risskov, den 17.09.2008.
Ny adresse:
Nørre Alle 70F, 8000 Århus C.
Stiftelsesdato:
28.09.2007.
Seneste vedtægtsdato:
28.09.2007.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 29532435 TEAMVIKAREN.DK ApS, Frederiksgade 2, b., 5000 Odense C, den 28.09.2007.
Direktion:
Kenneth Ib Overvad (adm. dir), den 28.09.2007, Rasmus Sørensen, den 28.09.2007.
Selskabet tegnes af en direktør eller af den samlede direktion.
Revision:
Risskov Revision / Kvadrat Revision v/Tore Christensen, 8240 Risskov, den 28.09.2007.
Første regnskabsår:
28.09.2007 - 30.06.2008.
Regnskabsår:
01.07 - 30.06.
13 registered in CVR.
P-number 1020484906Kirkegade 18, 6700 Esbjerg
P-number 1020484841Navervej 4, 7000 Fredericia
P-number 1013650434Rytoften 5, 8210 Aarhus V
P-number 1018064770Haraldsvej 66, 8960 Randers SØ
P-number 1019387166Dæmningen 56, 7100 Vejle
P-number 1020646310Blangstedgårdsvej 1, 5220 Odense SØ
P-number 1016232765Strandpromenaden 6, 8700 Horsens
P-number 1019613506Granhøjvej 8, 8600 Silkeborg
P-number 1018030477Viborgvej 97, 7400 Herning
P-number 1018030841Gråbrødregade 14, 6000 Kolding
P-number 1018030949Borgergade 20, 7200 Grindsted
P-number 1027243548Gøteborgvej 1, 9200 Aalborg SV
P-number 1020844945Ellegårdvej 36, 6400 Sønderborg