CVR 30357396Private limited company (ApS)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)København SFounded 2 Mar 2007
Employees
302
Annual report 2025, average
Gross profit
254.7M
DKK, annual report 2025
+20.3% on 2024
Result
+11M
DKK, annual report 2025
Equity
80.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FORZA GROUP ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKasper Holst100% of capital and votes, since 2 Mar 2007
Christian Bundgaardsince 1 Jan 2023
100% of capital and votessince 2 Mar 2007
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies, which own 1 more one level down.
SubsidiaryCVR 4183892266.7% to under 90% of capital and votes
SubsidiaryCVR 3918564466.7% to under 90% of capital and votes
CVR 4023517525% to under 33.3% of capital and votes
Found by searching the CVR owner register (ejerregister) for FORZA GROUP ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3405609910% to under 15% of capital and votes31 Dec 2014 to 28 Aug 2025
CVR 3918564466.7% to under 90% of capital and votes19 Dec 2017 to 11 Nov 2020
CVR 34452903100% of capital and votes2 Mar 2012 to 18 Sep 2019
CVR 3918638133.3% to under 50% of capital and votes20 Aug 2018 to 20 Aug 2018
CVR 2585883233.3% to under 50% of capital and votes1 Jan 2015 to 19 Dec 2017
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Mar 2007 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 167,974 | 227,153 | 249,949 | 211,673 | 254,746 |
| Operating profit | +3,577 | +8,429 | +9,307 | -25,609 | +19,198 |
| Result for the year | +480 | +1,264 | +773 | -26,991 | +11,033 |
| Equity | 75,880 | 94,520 | 97,919 | 70,034 | 80,924 |
| Total assets | 168,953 | 204,893 | 203,748 | 174,673 | 158,210 |
| Employees (average) | 217 | 318 | 337 | 317 | 302 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 106.6% | 43.1% | 10% | -15.3% | 20.3% |
| EBITDA | 14,232 | 23,702 | 25,917 | -8,282 | 37,148 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 8.5% | 10.4% | 10.4% | -3.9% | 14.6% |
| Employee growth (vækst i antal ansatte) | 73.6% | 46.5% | 6.3% | -5.9% | -4.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 37,614 | 33,469 | 14,229 | 25,852 | 3,108 |
| Gearing, NIBD / EBITDA | 2.6x | 1.4x | 0.5x | n.m.note 1 | 0.1x |
| ROIC (afkast af investeret kapital) | 2.8%note 2 | 5.5%note 2 | 6.1%note 2 | -19.2%note 3 | 13.8% |
| Capex (investeringer i anlægsaktiver) | 5,231 | 8,449 | 4,245 | 5,714 | 3,112 |
| FCFF / EBITDA (pengestrømskonvertering) | -102.1%note 2 | 45.4%note 2 | 74.7%note 2 | n.m.note 1 | 76.3% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 10 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 2 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 3 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 1 Jul 2022
1 registered in CVR.
P-number 1013120028Laplandsgade 4, 2300 København S
No other current company drawn.
