CVR 30088093Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)RynkebyFounded 14 Dec 2006
Employees
4
CVR registry, Aug 2026
-1 (-20%) over 12 months
Gross profit
192K
DKK, annual report 2025
-0.5% on 2024
Result
+36.9M
DKK, annual report 2025
Equity
383M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SIKANE A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexBRIAN DJERNES HOLDING ApSCVR 20252243, 50% to under 66.7% of capital and votes, since 15 Oct 2013
QUEEN MARY 3 ApSCVR 28708467, 25% to under 33.3% of capital and votes, since 15 Oct 2013
and 1 moreBrian Djernessince 1 Feb 2007
10% to under 15% of capital and votessince 15 Oct 2013
CVR 2025224350% to under 66.7% of capital and votessince 15 Oct 2013
CVR 2870846725% to under 33.3% of capital and votessince 15 Oct 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in BD INVEST ApS, since 10 Jul 2012
Holding company
CVR 34619921Private limited company (ApS)
Holds 66.7% to under 90% of capital and 100% of votes in BRIAN DJERNES HOLDING ApS, since 10 Jul 2012
Holding company
CVR 20252243Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in SIKANE A/S, since 15 Oct 2013
This company
SIKANE A/S
CVR 30088093
10 Danish companies, which own 27 more one level down.
SubsidiaryCVR 10658837100% of capital and votes
SubsidiaryCVR 27490964100% of capital and votes
Subsidiary or joint ventureCVR 3147671250% to under 66.7% of capital and votes
CVR 3779259425% to under 33.3% of capital and votes
CVR 4189564010% to under 15% of capital and votes
CVR 3971531720% to under 25% of capital and votes
CVR 4636103215% to under 20% of capital and votes
CVR 4626854733.3% to under 50% of capital and votes
CVR 4202293415% to under 20% of capital and votes
CVR 33642628100% of capital and votes
CVR 42685143100% of capital and votes
CVR 42438979100% of capital and votes
CVR 4002501466.7% to under 90% of capital and votes
CVR 4496630166.7% to under 90% of capital and votes
CVR 4201217310% to under 15% of capital and votes
CVR 4433983825% to under 33.3% of capital and votes
CVR 4429220320% to under 25% of capital and votes
CVR 462685475% to under 10% of capital and votes
CVR 4429220310% to under 15% of capital and votes
CVR 3194798766.7% to under 90% of capital and votes
CVR 3992974033.3% to under 50% of capital and votes
CVR 3586769433.3% to under 50% of capital and votes
CVR 3716587525% to under 33.3% of capital and votes
CVR 431777885% to under 10% of capital and votes
CVR 44535572100% of capital and votes
CVR 46799798100% of capital and votes
CVR 46799747100% of capital and votes
CVR 46799992100% of capital and votes
CVR 44546469100% of capital and votes
Found by searching the CVR owner register (ejerregister) for SIKANE A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
14 Dec 2006 to 2 Nov 2026.
14 Dec 2006 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 292 | 294 | 266 | 193 | 192 |
| Operating profit | Not reported | Not reported | -375 | -448 | -449 |
| Result for the year | +174,083 | +71,083 | +27,222 | +41,567 | +36,918 |
| Equity | 368,725 | 401,160 | 387,934 | 390,023 | 382,960 |
| Total assets | 455,900 | 475,889 | 390,573 | 391,397 | 410,361 |
| Employees (average) | 5 | 5 | 5 | 5 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 2.8% | 0.7% | -9.5% | -27.4% | -0.5% |
| EBITDA | Not reportednote 1 | 2,978note 2 | 266 | 193 | 192 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | 1,012.9%note 2 | 100% | 100% | 100% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | -20% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -69note 3 | -881note 3 | -20,664note 3 | -21,166note 3 | -1,909note 3 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Net cashnote 4 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | 1.5%note 5 | 0.5%note 5 | -0.1%note 6 | -0.1%note 7 | -0.1%note 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | 3,205note 9 | 0note 10 | 0note 10 | 0note 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 86,310note 3 | 19,791note 3 | -58,027note 3 | -53,939note 3 | -11,410note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 25 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 11 Jul 2022
1 registered in CVR.
P-number 1012850235Rynkebyvej 245, 5350 Rynkeby