CVR 29603421Private limited company (ApS)Engroshandel med øl, mineralvand, frugt- og grøntsagssaft (463410)EgåFounded 29 May 2006
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GRAZZHOPPER INTERNATIONAL ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2008
Gross profit
-9.3K
DKK, annual report 2018
Result
-117.7K
DKK, annual report 2018
Equity
-2.8M
DKK, annual report 2018
UNITED BEVERAGE ApSCVR 32056369, 100% of capital and votes, until 31 Mar 2020
Lars Heide Rasmussenuntil 31 Mar 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 32056369100% of capital and votes27 Jul 2010 to 31 Mar 2020
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
29 May 2006 to 10 Nov 2026.
2008, annual: 0 employees, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2007 | 2008 |
|---|---|---|
| Employees | 1 | 0 |
| FTE | 1 | 1 |
| Series | Annual | Annual |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2007 to 2008.
Latest 2008, published 14 Oct 2010. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | -8 | -17 | -17 | -12 | -9 |
| Operating profit | -8 | Not reported | Not reported | Not reported | Not reported |
| Result for the year | -99 | -112 | -116 | -116 | -118 |
| Equity | -2,366 | -2,477 | -2,594 | -2,710 | -2,827 |
| Total assets | 6 | 2 | 3 | 4 | 5 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | -8 | Not reportednote 1 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Pro: in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Pro: in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDA | Pro: in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning) | Pro: in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad) | Pro: in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital) | Pro: in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 0note 3 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 |
| Capex % of sales (investeringer i procent af omsætningen) | Pro: in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering) | Pro: in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 29 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 14 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 16 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 19 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 15 May 2015
Dandex has recorded no changes to this company since it began following the register.
Pro: in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (Nyt lederskab), New company (Ny virksomhed), Ownership change (Ejerskifte), Relocation (Flytning), Growth surge (Vækstspurt), Headcount decline (Nedgang i ansatte), Restructuring (Omstrukturering), Industry change (Brancheskift), Board change (Bestyrelsesændring), Dissolution (Ophør), Distress warning (Risikoadvarsel), Fund investment (Fondsinvestering), Fund exit (Fondsexit), Fund board seat (Fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For GRAZZHOPPER INTERNATIONAL ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 31.03.2020 opløst ved fusion med CVR-nummer: 32056369 UNITED BEVERAGE ApS.
Ny adresse: Egå Havvej 25C, 1. mf., 8250 Egå
Ny kommune: Århus
Vedtægter ændret:
22.07.2010.
Selskabet er omdannet til et ApS med CVR-nr 29603421.
NAVN: GRAZZHOPPER INTERNATIONAL ApS.
ADRESSE: Egå Strandvej 106, 8250 Egå.
Kommune:
Århus.
Binavne:
GRAZZHOPPER ENERGIZER ApS (GRAZZHOPPER INTERNATIONAL ApS), GRAZZHOPPER DENMARK ApS (GRAZZHOPPER INTERNATIONAL ApS), GRASSHOPPER ApS (GRAZZHOPPER INTERNATIONAL ApS), GRAZZHOPPER TEAM ApS (GRAZZHOPPER INTERNATIONAL ApS), GRAZZHOPPER DANMARK ApS (GRAZZHOPPER INTERNATIONAL ApS).
Kapital kr. 500.000,00.
Direktion:
Direktør Lars Heide Rasmussen, den 22.07.2010.
Selskabet tegnes af direktøren.
Revision:
CVR-NR. 24247724 HORWATH REVISORERNE STATSAUTORISERET REVISIONSINTERESSENTSKAB, Strandvejen 58, postboks 170, 2900 Hellerup.
Regnskabsår:
01.01 - 31.12.
Bestyrelse:
Udtrådt af bestyrelsen:
Karina Rasmussen, den 19.06.2010, Jacob Ruhe Brødløs, den 19.06.2010, Lars Heide Rasmussen, den 19.06.2010.
Direktion:
Udtrådt af direktionen:
Lars Heide Rasmussen, den 19.06.2010.
Vedtægter ændret:
29.03.2007.
Nyt binavn: ACTIVE DRINKS A/S (GRAZZHOPPER INTERNATIONAL A/S).
Binavne:
GRAZZHOPPER ENERGIZER A/S (GRAZZHOPPER INTERNATIONAL A/S), GRAZZHOPPER DENMARK A/S (GRAZZHOPPER INTERNATIONAL A/S), GRAZZHOPPER TEAM A/S (GRAZZHOPPER INTERNATIONAL A/S), GRASSHOPPER A/S (GRAZZHOPPER INTERNATIONAL A/S).
Stiftelsesdato:
29.05.2006.
Seneste vedtægtsdato:
29.05.2006.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
kontant kr. 500.000,00 til kurs 100,00.
Stifter:
CVR-NR. 21406287 MATCON INVEST ApS, Egå Strandvej 106, 8250 Egå, den 29.05.2006.
Bestyrelse:
Karina Rasmussen (formand), den 29.05.2006, Jacob Brødløs, den 29.05.2006, Direktør Lars Heide Rasmussen, den 29.05.2006.
Direktion:
Direktør Lars Heide Rasmussen, den 29.05.2006.
Selskabet tegnes af en direktør alene eller af den samlede bestyrelse.
Revision:
CVR-NR. 24247724 REVISORERNE STRANDVEJEN 58 STATSAUTORISERET REVISIONSINTERESSENTSKAB, Strandvejen 58, postboks 170, 2900 Hellerup, den 29.05.2006.
Første regnskabsår:
29.05.2006 - 31.12.2006.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1012297455Egå Havvej 25, 8250 Egå