CVR 29389276Public limited company (A/S)Rådgivende ingeniørvirksomhed inden for byggeri og anlægsarbejder (711210)Odense NFounded 13 Feb 2006
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about FW Fyn A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
0
CVR, 2016
Gross profit
6.1M
DKK, annual report 2015
+30.7% on 2014
Result
-3.5M
DKK, annual report 2015
Equity
5.1M
DKK, annual report 2015
SP-ENERGY ApSCVR 33780486, 100% of capital and votes, until 8 Nov 2017
Sasja Fischeruntil 29 Nov 2016
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 33780486100% of capital and votes9 May 2011 to 8 Nov 2017
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
13 Feb 2006 to 15 Nov 2026.
Nov 2016, monthly: 8 employees, 5 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 3 | 4 | 6 | 3 | No count | No count | No count | No count | 6 | 10 | 13 | 16 | 19 | 18 | 18 | 18 | 19 | 17 | 20 | 18 | 17 | 16 | 16 | 16 | 15 | 15 | 15 | 12 | 14 | 13 | 9 | 8 | 8 | 9 | 8 |
| FTE | 0 | 2 | 4 | 3 | 2 | 2 | 2 | 2 | 4 | 6 | 10 | 13 | 16 | 16 | 16 | 15 | 15 | 15 | 14 | 15 | 16 | 15 | 15 | 14 | 13 | 13 | 13 | 11 | 11 | 11 | 7 | 6 | 5 | 5 | 5 |
| Series | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2006 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Nov 2016.
Latest Nov 2016, published 24 Jan 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | 14,259 | 4,667 | 6,100 |
| Operating profit | Not reported | Not reported | +8,053 | -4,442 | -4,136 |
| Result for the year | Not reported | Not reported | +5,677 | -3,998 | -3,478 |
| Equity | Not reported | Not reported | 12,566 | 8,568 | 5,089 |
| Total assets | Not reported | Not reported | 24,074 | 26,513 | 18,475 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 15 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | Not reportednote 1 | 13.2% | -67.3% | 30.7% |
| EBITDA | Not reported | Not reportednote 2 | 8,156 | -4,197 | -3,780 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | Not reported | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | 15.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | Not reported | Not reportednote 4 | 1,619note 5 | 1,399note 5 | 635note 5 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 10 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 5 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 10 Jul 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 26 Jun 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 7 Jun 2012
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For FW Fyn A/S, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 15 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 15 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
12 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 08.11.2017, virksomheden opløst
Konkursdekret afsagt 29.11.2016 af Skifteretten i Odense
Bestyrelse:
Fratrådte:
Payam Baradaran Salimi, den 29.11.2016, Helge Fischer, den 29.11.2016, Sasja Fischer, den 29.11.2016.
Direktion:
Fratrådte:
Sasja Fischer, den 29.11.2016.
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 29.11.2016.
Vedtægter ændret: 28.11.2016
Nyt navn: FW Fyn A/S
Revision:
Fratrådte:
BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, den 25.06.2015.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Rytterkasernen 21, 5000 Odense C, den 25.06.2015.
Revision:
Udtrådt af revisionen:
CVR-NR. 29537569 DANSK REVISION HUNDERUP GODKENDT REVISIONSAKTIESELSKAB, den 01.10.2013.
Indtrådt i revisionen:
BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, Hjallesevej 126, 5230 Odense M, den 01.10.2013.
Vedtægter ændret:
30.03.2010.
Kapitalforhøjelse:
kr. 375.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00.
Selskabet er omdannet til et A/S med CVR-nr 29389276.
NAVN: FLOWVISION A/S.
ADRESSE: c/o Sasja Fischer, Stavadgyden 190, 5270 Odense N.
Kommune:
Odense.
Kapital kr. 500.000,00.
Bestyrelse:
Payam Baradaran Salimi, den 30.03.2010, Sasja Fischer, Forretningsfører Helge Fischer, den 30.03.2010.
Direktion:
Selskabet tegnes af 2 bestyrelsesmedlemmer i forening eller af direktøren alene.
Revision:
CVR-NR. 31495288 PKREVISION STATSAUTORISERET REVISIONSANPARTSSELSKAB, Rugårdsvej 46C, 5000 Odense C.
Regnskabsår:
01.01 - 31.12.
Revision:
Udtrådt af revisionen:
FER Fyns Erhvervsrevision I/S, den 03.10.2008.
Indtrådt i revisionen:
CVR-NR. 31495288 PKREVISION STATSAUTORISERET REVISIONSANPARTSSELSKAB, Rugårdsvej 46C, 5000 Odense C, den 03.10.2008.
Revision:
Udtrådt af revisionen:
CVR-NR. 27768237 SVENSSON OG OFFERSEN STATSAUTORISERET REVISIONSANPARTSSELSKAB, den 01.11.2007.
Indtrådt i revisionen:
FER Fyns Erhvervsrevision I/S, Rugårdsvej 46C, 5000 Odense C, den 01.11.2007.
Vedtægter ændret:
02.10.2006.
Ny adresse:
c/o Sasja Fischer, Stavadgyden 190, 5270 Odense N.
Ny kommune:
Odense.
Stiftelsesdato:
13.02.2006.
Seneste vedtægtsdato:
13.02.2006.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
Sasja Fischer, den 13.02.2006.
Direktion:
Sasja Fischer, den 13.02.2006.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 26894093 REVISIONSFIRMAET BRDR. JENSEN A/S, REGISTREREDE REVISORER FRR, Bülowsvej 10, postboks 903, 1870 Frederiksberg C, den 13.02.2006.
Første regnskabsår:
13.02.2006 - 31.12.2006.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1012044069Stavadgyden 190, 5270 Odense N