CVR 29322538Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)HerlevFounded 2 Feb 2006
Employees
54
Annual report 2025, average
Revenue
171.4M
DKK, annual report 2025
-23.2% on 2024
Result
+34.6M
DKK, annual report 2025
Equity
108.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PASCAL CAPITAL ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexP.F. HOLDING ApSCVR 29244189, 25% to under 33.3% of capital and votes, since 2 Feb 2006
L.M.F HOLDING ApSCVR 29244332, 25% to under 33.3% of capital and votes, since 29 Jan 2009
and 2 morePeter Frentzsince 1 Mar 2014
CVR 2924418925% to under 33.3% of capital and votessince 2 Feb 2006
CVR 2924433225% to under 33.3% of capital and votessince 29 Jan 2009
CVR 2924495225% to under 33.3% of capital and votessince 29 Jan 2009
CVR 1962617215% to under 20% of capital and votessince 11 May 2012
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2920801810% to under 15% of capital and votes11 May 2012 to 31 May 2012
1 Danish company.
SubsidiaryCVR 29240817100% of capital and votes
Found by searching the CVR owner register (ejerregister) for PASCAL CAPITAL ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Feb 2006 to 2 Nov 2026.
2 Feb 2006 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | Not reported | Not reported | 184,257 | 223,256 | 171,385 |
| Gross profit | Not reported | Not reported | Not reported | 97,693 | 116,090 |
| Operating profit | Not reported | Not reported | +31,055 | +25,281 | +56,158 |
| Result for the year | -3,187 | +13,396 | +18,811 | +19,297 | +34,571 |
| Equity | 28,866 | 42,262 | 52,126 | 70,922 | 108,520 |
| Total assets | 30,556 | 44,020 | 94,560 | 122,824 | 166,337 |
| Employees (average) | Not reported | Not reported | 52 | 73 | 54 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | Not reported | 79.4% | 24.3% | -5.8% |
| EBIT margin (overskudsgrad) | Not reported | Not reported | 16.9% | 11.3% | 32.8% |
| EBITDA | Not reportednote 1 | Not reportednote 1 | 41,593 | 35,936 | 66,721 |
| EBITDA margin | Not reported | Not reported | 22.6% | 16.1% | 38.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | 48.6% | 40.4% | 8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,241note 3 | -29note 3 | -470 | 8,334 | 8,077 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | Net cash | 0.2x | 0.1x |
| ROIC (afkast af investeret kapital) | 0%note 4 | 0%note 4 | 39.2% | 29.2% | 43.9% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | Not reportednote 5 | 10,947 | 17,485 | 14,056 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | Not reported | 5.9% | 7.8% | 8.2% |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | Not reported | 46.4% | -22.8%note 6 | 7.5%note 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 17 Oct 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 24 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 29 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 8 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 18 Oct 2021
1 registered in CVR.
P-number 1012020917Ellekær 6, 2730 Herlev
