CVR 29245630Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)København ØFounded 3 Jan 2006
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about X1 HOLDING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexRevenue
0
DKK, annual report 2025
Result
-169.4K
DKK, annual report 2025
Equity
-2.9M
DKK, annual report 2025
FUTURE HOLDING 2002 ApSCVR 27005187, 100% of capital and votes, since 31 Dec 2009
Group holding company
Dandex estimate: NACE 642120, controlled by a companyJesper Johansensince 3 Jan 2006
CVR 27005187100% of capital and votessince 31 Dec 2009
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in FUTURE HOLDING 2002 ApS, since 7 Jan 2013
Holding company
CVR 27005187Private limited company (ApS)
Holds 100% of capital and votes in X1 HOLDING ApS, since 31 Dec 2009
This company
X1 HOLDING ApS
CVR 29245630
X1 HOLDING ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for X1 HOLDING ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4150963510% to under 15% of capital and votes10 Jul 2020 to 27 Apr 2022
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Operating profit | Not reported | Not reported | Not reported | -14 | -11 |
| Result for the year | -85 | -333 | -182 | -1,233 | -169 |
| Equity | -1,969 | -2,302 | -2,484 | -3,717 | -2,909 |
| Total assets | 50 | 48 | 1 | 1 | 1 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 6 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 14 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 27 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 May 2022
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For X1 HOLDING ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
SCHWARTZ, PIO & CO STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 25.05.2024.
Ny adresse: c/o Jesper Johansen, Niels W. Gades Gade 24, 2100 København Ø
Ny adresse: c/o Jesper Johansen, Borgmester Jensens Allé 41, 2. 1., 2100 København Ø
Revision:
Udtrådt af revisionen:
Schwartz & Co. Statsautoriserede revisorer v/Kim Hansen Schwartz, den 29.09.2009.
Indtrådt i revisionen:
CVR-NR. 31933595 SCHWARTZ, PIO & CO STATSAUTORISERET REVISIONSPARTNERSELSKAB, Lyngby Hovedgade 41, 1., 2800 Kongens Lyngby, den 29.09.2009.
Revision:
Udtrådt af revisionen:
2talRevision Registreret Revisionsfirma, den 24.05.2008.
Indtrådt i revisionen:
Schwartz & Co. Statsautoriserede revisorer v/Kim Hansen Schwartz, 2800 Kongens Lyngby, den 24.05.2008.
Vedtægter ændret:
29.09.2006.
Kapitalforhøjelse:
kr. 375.000,00 indbetalt ved konvertering af gæld, kurs 676,71.
Kapitalen udgør herefter kr. 500.000,00.
Ny adresse:
Kirsteinsgade 6, 3. tv., 2100 København Ø.
Revision:
Udtrådt af revisionen:
CVR-NR. 26161401 DELOITTE HOLDING STATSAUTORISERET REVISIONSAKTIESELSKAB, den 10.03.2006.
Indtrådt i revisionen:
2talRevision Registreret Revisionsfirma, Maj Alle 104, 2730 Herlev, den 10.03.2006.
Stiftelsesdato:
03.01.2006.
Seneste vedtægtsdato:
03.01.2006.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
i værdier kr. 125.000,00 til kurs 100,00.
Stiftere:
CVR-NR. 27005187 FUTURE HOLDING 2002 ApS, Amaliegade 21 D, 1256 København K, den 03.01.2006, CVR-NR. 27004970 DNI HOLDING ApS, Amaliegade 21D, 1256 København K, den 03.01.2006.
Direktion:
Jesper Johansen, den 03.01.2006.
Selskabet tegnes af et medlem af direktionen.
Revision:
CVR-NR. 26161401 DELOITTE HOLDING STATSAUTORISERET REVISIONSAKTIESELSKAB, Weidekampsgade 6, 2300 København S, den 03.01.2006.
Første regnskabsår:
03.01.2006 - 31.12.2006.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1011966566Niels W. Gades Gade 24, 2100 København Ø