CVR 29206775Public limited company (A/S)Computerprogrammering (621000)København KFounded 16 Dec 2005
Employees
42
CVR registry, Aug 2026
-14 (-25%) over 12 months
Gross profit
37.5M
DKK, annual report 2025
-5.5% on 2024
Result
-1.6M
DKK, annual report 2025
Equity
4.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FRANKLY A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexFrankly O.G. ApSCVR 45840239, 66.7% to under 90% of capital and votes, since 28 Aug 2025
Frankly Force ApSCVR 45923150, 20% to under 25% of capital and votes, since 26 Sep 2025
Nicolai Brøndal Wichmannsince 13 Jul 2015
CVR 4584023966.7% to under 90% of capital and votessince 28 Aug 2025
CVR 4592315020% to under 25% of capital and votessince 26 Sep 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1189229915% to under 20% of capital and votes20 Apr 2010 to 29 Apr 2020
CVR 2531594410% to under 15% of capital and votes20 Apr 2010 to 3 Oct 2016
CVR 2565422625% to under 33.3% of capital and votes20 Apr 2010 to 28 Aug 2025
CVR 1798164110% to under 15% of capital and votes20 Apr 2010 to 2 Mar 2023
CVR 2920677510% to under 15% of capital and votes29 Apr 2020 to 2 Mar 2023
CVR 3054867125% to under 33.3% of capital and votes20 Apr 2010 to 28 Aug 2025
CVR 3794346025% to under 33.3% of capital and votes4 Oct 2016 to 28 Aug 2025
CVR 3917500225% to under 33.3% of capital and votes20 Dec 2017 to 28 Aug 2025
FRANKLY A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for FRANKLY A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3255149125% to under 33.3% of capital and votes13 Oct 2009 to 21 Dec 2021
CVR 3885387225% to under 33.3% of capital and votes11 Aug 2017 to 28 Apr 2020
CVR 32769292100% of capital and votes10 Feb 2010 to 16 Jul 2015
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Jul 2007 to 1 Nov 2026.
16 Dec 2005 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 34,870 | 46,078 | 39,198 | 39,673 | 37,510 |
| Operating profit | +11,025 | +13,056 | +2,389 | +4,968 | -1,880 |
| Result for the year | +8,588 | +10,392 | +1,886 | +4,086 | -1,551 |
| Equity | 11,833 | 14,025 | 5,935 | 10,026 | 4,464 |
| Total assets | 43,220 | 33,873 | 17,236 | 24,078 | 21,467 |
| Employees (average) | 35 | 51 | 53 | 46 | 48 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 46.1% | 32.1% | -15.9% | 1.2% | -5.5% |
| EBITDA | 11,583 | 13,999 | 3,454 | 5,997 | -964 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 33.2% | 30.4% | 8.8% | 15.1% | -2.6% |
| Employee growth (vækst i antal ansatte) | 6.1% | 45.7% | 3.9% | -13.2% | 4.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,897 | -2,794 | -2,043 | -2,522 | 5,404 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | n.m.note 1 |
| ROIC (afkast af investeret kapital) | 140.3% | 111.4% | 23.9% | 67.3% | -16.9%note 2 |
| Capex (investeringer i anlægsaktiver) | 1,558note 3 | 2,833note 3 | 107note 4 | 261note 4 | 401note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 19 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 21 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Feb 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 15 Feb 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 11 Feb 2022
1 registered in CVR.
P-number 1011900050Kronprinsessegade 54, 1306 København K
