CVR 29202737Private limited company (ApS)Anlæg af veje og motorveje (421100)Secondary industries: Udlejning og leasing af entreprenørmateriel (773200)Kirke HyllingeFounded 12 Dec 2005
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about BRAMSNÆS ENTREPRENØRMASKINER ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
0
CVR, 2017
Gross profit
58.3M
DKK, annual report 2015
+34.7% on 2014
Result
+11.1M
DKK, annual report 2015
Equity
28.6M
DKK, annual report 2015
G.S.V. MATERIELUDLEJNING A/SCVR 51457528, 100% of capital and votes, until 6 Feb 2017
Jesper Lykke Jensenuntil 6 Feb 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 29197938100% of capital and votes5 Jan 2006 to 17 Apr 2016
CVR 51457528100% of capital and votes18 Apr 2016 to 6 Feb 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 Dec 2005 to 12 Nov 2026.
Feb 2017, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 5 | 10 | 11 | 17 | No count | No count | No count | No count | 27 | 36 | 40 | 46 | 43 | 44 | 49 | 57 | 61 | 64 | 59 | 70 | 68 | 68 | 67 | 38 | 57 | 52 | 56 | 59 | 62 | 60 | 67 | 63 | 64 | 61 | 56 | 58 | 2 | 1 |
| FTE | 2 | 7 | 8 | 10 | 11 | 17 | 20 | 29 | 24 | 24 | 35 | 38 | 36 | 37 | 40 | 44 | 51 | 56 | 55 | 58 | 61 | 62 | 53 | 40 | 47 | 42 | 42 | 46 | 50 | 53 | 53 | 55 | 56 | 54 | 48 | 43 | 1 | 1 |
| Series | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2006 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Feb 2017.
Latest Feb 2017, published 2 May 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 27,801 | 36,898 | 43,257 | 58,250 |
| Operating profit | Not reported | +3,427 | +4,541 | +8,298 | +14,648 |
| Result for the year | Not reported | +2,626 | +3,410 | +5,921 | +11,064 |
| Equity | Not reported | 10,122 | 13,434 | 17,555 | 28,619 |
| Total assets | Not reported | 28,711 | 26,794 | 38,262 | 53,428 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | 29.6% | 32.7% | 17.2% | 34.7% |
| EBITDA | Not reported | 13,880 | 17,307 | 23,628 | 30,850 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 13 Apr 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 19 Mar 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 26 Mar 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 17 May 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 22 May 2012
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For BRAMSNÆS ENTREPRENØRMASKINER ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the ceasing company (ophørende selskab)
From CVR, read 12 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 06.02.2017 opløst ved fusion med CVR-nummer: 51457528 G.S.V. MATERIELUDLEJNING A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 51457528 G.S.V. MATERIELUDLEJNING A/S (fortsættende), der tillige driver virksomhed under navnene CARL NIELSEN MASKINER A/S, CARL NIELSEN ENTREPRISE A/S, ENTREPRENØRFIRMAET CARL NIELSEN ISHØJ A/S, GSV MATERIELUDLEJNING A/S, Pitzner Materiel A/S, AGJ PITZNER A/S, CORONA CARAVANS A/S, CORONA ENTREPRENØRMATERIEL A/S, CORONA HEJS A/S, CORONA LIFTE A/S, CORONA MATERIEL A/S, CORONA PITZNER A/S, CORONA SERVICE A/S, CORONA STILLADS A/S, CORONA TRAILER A/S, NORDSJÆLLANDS LIFTUDLEJNING A/S, NORDSJÆLLANDS MATERIELUDLEJNING A/S, PITZNER GRUPPEN A/S, SCANDICELL A/S, VMC PITZNER A/S, CVR-nummer: 36040734 A. LINNET OG SØNNER A/S (ophørende), der tillige driver virksomhed under navnene A. LINNET & SØNNER A/S, CVR-nummer: 29202737 BRAMSNÆS ENTREPRENØRMASKINER ApS (ophørende), CVR-nummer: 50786528 BILSBY HEDEHUSENE A/S (ophørende), der tillige driver virksomhed under navnene BILSBY A/S, D E M - MANDSKABSVOGNE A/S, D E M - MOBILPAVILLONER A/S, D E M - SKURVOGNE OG MOBILPAVILLONER A/S, DANSK ENTREPRENØR MATRIEL A/S, BILSBY HVIDOVRE A/S og CVR-nummer: 78001216 BILSBY VAMDRUP A/S (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 51457528 G.S.V. MATERIELUDLEJNING A/S, CVR-nummer: 36040734 A. LINNET OG SØNNER A/S, CVR-nummer: 29202737 BRAMSNÆS ENTREPRENØRMASKINER ApS, CVR-nummer: 50786528 BILSBY HEDEHUSENE A/S og CVR-nummer: 78001216 BILSBY VAMDRUP A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Vedtægter ændret: 18.04.2016
Bestyrelse:
Tiltrådte:
Henrik Bjerregaard Christensen, den 18.04.2016, Økonomidirektør Jimmy Nordling Drevfors, den 18.04.2016, Dan Protin (formand), den 18.04.2016.
Selskabet tegnes af et medlem af bestyrelsen i forening med en direktør, af to bestyrelsesmedlemmer i forening eller af den samlede bestyrelse..
Ny adresse:
Vintappervej 47, 4070 Kirke Hyllinge.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Vedtægter ændret:
05.01.2006.
Nyt navn:
BRAMSNÆS ENTREPRENØRMASKINER ApS.
Ny adresse:
Kamillevej 6, 4070 Kirke Hyllinge.
Ny kommune:
Bramsnæs.
Direktion:
Udtrådt af direktionen:
Peter Andreas Stakemann, den 05.01.2006.
Indtrådt i direktionen:
Jesper Lykke Jensen, den 05.01.2006.
Revision:
Udtrådt af revisionen:
ERNST & YOUNG STATSAUTORISERET REVISIONSAKTIESELSKAB, den 05.01.2006.
Indtrådt i revisionen:
CVR-NR. 28113374 ERIK MUNK, STATSAUTORISERET REVISIONSAKTIESELSKAB, Ringstedvej 71, 4000 Roskilde, den 05.01.2006.
Stiftelsesdato:
12.12.2005.
Seneste vedtægtsdato:
12.12.2005.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 19270939 ApS KBUS 38 NR. 3117, Kronprinsessegade 18, 1306 København K, den 12.12.2005.
Direktion:
Advokat Peter Andreas Stakemann, den 12.12.2005.
Selskabet tegnes af en direktør.
Revision:
ERNST & YOUNG STATSAUTORISERET REVISIONSAKTIESELSKAB, Ro's Torv 53, 4000 Roskilde, den 12.12.2005.
Første regnskabsår:
12.12.2005 - 31.12.2006.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1011890683Vintappervej 47, 4070 Kirke Hyllinge
