CVR 29200173Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)VærløseFounded 9 Dec 2005
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EWM ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
67
Annual report 2025, average
Revenue
272.4M
DKK, annual report 2025
-30.9% on 2024
Result
+26M
DKK, annual report 2025
Equity
149.6M
DKK, annual report 2025
Eliane Wexøe-Mikkelsen100% of capital and votes, since 9 Dec 2005
Eliane Wexøe-Mikkelsensince 9 Dec 2005
100% of capital and votessince 9 Dec 2005
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
3 Danish companies, which own 3 more one level down.
SubsidiaryCVR 30506553100% of capital and votes
SubsidiaryCVR 4201466420% to under 25% of capital and 100% of votes
SubsidiaryCVR 2920097190% to under 100% of capital and votes
Subsidiary or joint ventureCVR 3566667250% to under 66.7% of capital and votes
CVR 428449935% to under 10% of capital
CVR 448715565% to under 10% of capital and votes
Found by searching the CVR owner register (ejerregister) for EWM ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 2920097190% to under 100% of capital and votes12 Dec 2005 to 12 Jan 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | Not reported | 385,299 | 414,064 | 394,205 | 272,384 |
| Gross profit | 76,828 | 87,621 | 87,751 | 71,260 | 48,344 |
| Operating profit | +30,084 | +37,972 | +36,877 | +20,846 | +13,888 |
| Result for the year | +28,240 | +29,632 | +33,487 | +15,961 | +26,041 |
| Equity | 107,189 | 134,620 | 143,220 | 135,679 | 149,565 |
| Total assets | 193,950 | 242,633 | 222,033 | 255,950 | 248,897 |
| Employees (average) | 61 | 64 | 65 | 64 | 67 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | 9.6% | 7.5% | -4.8% | -30.9% |
| EBIT margin (overskudsgrad) | Not reported | 9.9% | 8.9% | 5.3% | 5.1% |
| EBITDA | 32,809 | 40,264 | 38,825 | 23,601 | 16,550 |
| EBITDA margin | Not reported | 10.5% | 9.4% | 6% | 6.1% |
| Employee growth (vækst i antal ansatte) | 1.7% | 4.9% | 1.6% | -1.5% | 4.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -14,885 | -15,147 | -29,457 | -650 | -40,569 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 26.1% | 27.9% | 24.5% | 12.6% | 7.5% |
| Capex (investeringer i anlægsaktiver) | 268 | 356 | 3,954 | 4,699 | 394 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 0.1% | 1% | 1.2% | 0.1% |
| FCFF / EBITDA (pengestrømskonvertering) | 75.5% | 23.9% | 99.2% | 71.6% | 347.2% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 2 May 2022
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the continuing company (Fortsættende selskab)
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret:
30.04.2014.
Nyt binavn: WEXØE AVIATION ApS.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Selskabet er fusioneret med CVR-NR. 49734328 WEXØE AVIATION ApS, der samtidig er opløst.
Vedtægter ændret:
06.09.2011.
Vedtægter ændret:
30.09.2009.
Ny adresse:
c/o Wexøe A/S, Lejrvej 31, Kr Værløse, 3500 Værløse.
Ny kommune:
Furesø.
Vedtægter ændret:
26.02.2008.
Ny adresse:
c/o Knud Wexøe A/S, Skættekæret 11, Øverød, 2840 Holte.
Ny kommune:
Rudersdal.
Stiftelsesdato:
09.12.2005.
Seneste vedtægtsdato:
09.12.2005.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 340,00.
Stifter:
Fuldmægtig Eliane Wexøe-Mikkelsen, den 09.12.2005.
Direktion:
Fuldmægtig Eliane Wexøe-Mikkelsen, den 09.12.2005.
Selskabet tegnes af selskabets direktør.
Revision:
CVR-NR. 19263096 INFO:REVISION STATSAUTORISERET REVISIONSAKTIESELSKAB, Buddingevej 312, 2860 Søborg, den 09.12.2005.
Første regnskabsår:
09.12.2005 - 31.12.2006.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1011884314Lejrvej 31, 3500 Værløse
