CVR 28864434Private limited company (ApS)Udlejning af erhvervsejendomme (682040)AllerødFounded 30 Jun 2005
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ULRIKSDAL EJENDOMSSELSKAB ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
-308.3K
DKK, annual report 2018
Result
-6M
DKK, annual report 2018
Equity
-1.3M
DKK, annual report 2018
SCANDINAVIAN LIVING A/SCVR 27649602, 100% of capital and votes, until 27 Aug 2020
Bjarne Hansen50% to under 66.7% of capital and votes, until 27 Aug 2020
and 1 morePeter Midtgaarduntil 29 Nov 2019
Equity was negative at 31 Dec 2018: -1.3M DKK. Dandex estimate, computed 1 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
25% to under 33.3% of capital and votes28 Mar 2011 to 27 Aug 2020
50% to under 66.7% of capital and votes28 Mar 2011 to 27 Aug 2020
CVR 27649602100% of capital and votes19 Jul 2005 to 27 Aug 2020
CVR 2796790625% to under 33.3% of capital and votes28 Mar 2011 to 28 Mar 2011
CVR 3350430615% to under 20% of capital and votes28 Mar 2011 to 28 Mar 2011
CVR 3350432250% to under 66.7% of capital and votes28 Mar 2011 to 28 Mar 2011
CVR lists no current officers for this company.
30 Jun 2005 to 1 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | 1,346 | 840 | 272 | -604 | -308 |
| Operating profit | +818 | +292 | -276 | -5,676 | -7,260 |
| Result for the year | +114 | -349 | -909 | -5,081 | -5,954 |
| Equity | 2,416 | 2,167 | 1,465 | -5,575 | -1,315 |
| Total assets | 35,052 | 33,473 | 35,644 | 27,804 | 3,236 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 20.7% | -37.6% | -67.7% | -322.4% | n.m.note 1 |
| EBITDA | 1,346 | 840 | 272 | -604 | -6,760 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | n.m.note 2 | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 24,962 | 23,632 | 23,644 | 21,453 | 1,324 |
| Gearing, NIBD / EBITDA | 18.5x | 28.1x | 87.1x | n.m.note 3 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | 1.9% | 0.9%note 4 | -0.9%note 4 | -21.6%note 4 | -71.3%note 4 |
| Capex (investeringer i anlægsaktiver) | 78 | 0 | 2,700 | 0 | Not reportednote 5 |
| FCFF / EBITDA (pengestrømskonvertering) | 206.5% | 161.4%note 4 | -1,120.9%note 4 | n.m.note 3 | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 24,113 | 24,215 | 27,925 | 29,373 | 1,324 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 11 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 17 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 31 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 1 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 13 Apr 2015
1 registered in CVR.
P-number 1011522722Göteborg Plads 1, 2150 Nordhavn
