CVR 28711360Public limited company (A/S)Computerprogrammering (621000)København SFounded 23 May 2005
Employees
40
CVR registry, Aug 2026
-3 (-7%) over 12 months
Gross profit
27.7M
DKK, annual report 2025
-11.5% on 2024
Result
+132.4K
DKK, annual report 2025
Equity
5.1M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Dear Future A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHSS ApSCVR 25126408, 90% to under 100% of capital and votes, since 15 May 2009
RAKAAS ApSCVR 31348781, 5% to under 10% of votes, since 28 Feb 2024
Henrik Stenmannsince 23 May 2005
CVR 2512640890% to under 100% of capital and votessince 15 May 2009
CVR 313487815% to under 10% of votessince 28 Feb 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 20% to under 25% of capital and 100% of votes in HSS ApS, since 7 Jan 2000
Holding company
CVR 25126408Private limited company (ApS)
Holds 90% to under 100% of capital and votes in Dear Future A/S, since 15 May 2009
This company
Dear Future A/S
CVR 28711360
Dear Future A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Dear Future A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 32148131100% of capital and votes1 May 2009 to 22 Aug 2019
CVR 274213695% to under 10% of capital and votes27 Aug 2015 to 1 Feb 2018
CVR 276737405% to under 10% of capital and votes27 Aug 2015 to 4 Jan 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
23 May 2005 to 1 Nov 2026.
15 May 2009 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 26,008 | 27,751 | 34,414 | 31,258 | 27,662 |
| Operating profit | +5,076 | +2,404 | +3,709 | +498 | +505 |
| Result for the year | +3,979 | +2,029 | +2,713 | +479 | +132 |
| Equity | 7,190 | 1,819 | 4,132 | 5,011 | 5,143 |
| Total assets | 23,593 | 19,059 | 16,644 | 20,364 | 22,577 |
| Employees (average) | 31 | 35 | 43 | 42 | 37 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 20.5% | 6.7% | 22.6% | -5.2% | -11.5% |
| EBITDA | 5,156 | 2,560 | 4,007 | 937 | 940 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 19.8% | 9.2% | 11.6% | 3% | 3.4% |
| Employee growth (vækst i antal ansatte) | 0% | 12.9% | 22.9% | -2.3% | -11.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -6,415note 1 | -2,121note 1 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | 787.6%note 1 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 95note 4 | 365note 4 | 1,027note 5 | 124note 5 | 776note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 20 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 5 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 14 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 14 Mar 2022
1 registered in CVR.
P-number 1011341590Artillerivej 86, 2300 København S
