CVR 28706650Public limited company (A/S)Vikarbureauer (782000)SøborgFounded 22 Apr 2005
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PERSONALEGRUPPEN A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3,006
CVR registry, 2023
Revenue
556.7M
DKK, annual report 2022
+22.6% on 2021
Result
+16.6M
DKK, annual report 2022
Equity
23M
DKK, annual report 2022
Carelink Gruppen A/SCVR 30568176, 100% of capital and votes, until 1 Oct 2023
Brian Rosenberguntil 1 Oct 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 28706472100% of capital and votesnotified 2 Dec 202117 Jan 2013 to 2 Dec 2021
CVR 30568176100% of capital and votes2 Dec 2021 to 1 Oct 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Apr 2005 to 4 Nov 2026.
Sep 2023, monthly: 3,006 employees, 523 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1,079 | 1,222 | 1,381 | 637 | 671 | No count | No count | No count | No count | 411 | 283 | 302 | 445 | 467 | 475 | 572 | 613 | 576 | 624 | 556 | 616 | 600 | 607 | 628 | 507 | 603 | 679 | 540 | 572 | 650 | 752 | 867 | 893 | 834 | 896 | 848 | 882 | 878 | 884 | 863 | 893 | 842 | 905 | 992 | 1,109 | 1,141 | 1,223 | 1,346 | 1,370 | 1,297 | 1,429 | 1,399 | 1,594 | 1,412 | 1,468 | 1,637 | 1,716 | 1,588 | 1,445 | 1,475 | 1,614 | 1,527 | 1,679 | 1,608 | 1,640 | 1,638 | 1,718 | 1,851 | 1,885 | 1,835 | 1,700 | 1,748 | 1,923 | 1,915 | 1,652 | 1,593 | 1,749 | 1,134 | 1,268 | 1,587 | 1,677 | 1,641 | 1,620 | 1,642 | 1,820 | 1,603 | 1,704 | 1,738 | 1,594 | 1,792 | 1,930 | 2,005 | 2,107 | 2,154 | 2,275 | 2,510 | 2,387 | 2,333 | 2,305 | 2,401 | 2,483 | 2,460 | 2,678 | 2,828 | 2,776 | 2,987 | 2,712 | 2,787 | 2,787 | 2,568 | 2,478 | 2,404 | 2,093 | 2,815 | 2,559 | 2,738 | 3,000 | 3,006 |
| FTE | 340 | 410 | 458 | 431 | 381 | 337 | 291 | 430 | 345 | 278 | 139 | 140 | 177 | 197 | 204 | 220 | 207 | 215 | 211 | 283 | 251 | 207 | 210 | 221 | 230 | 216 | 238 | 247 | 262 | 240 | 256 | 344 | 360 | 300 | 297 | 304 | 323 | 349 | 329 | 334 | 327 | 297 | 294 | 384 | 409 | 417 | 469 | 482 | 549 | 512 | 531 | 572 | 577 | 528 | 544 | 655 | 694 | 607 | 555 | 521 | 608 | 600 | 614 | 641 | 609 | 599 | 609 | 751 | 722 | 577 | 549 | 558 | 719 | 648 | 634 | 555 | 451 | 418 | 419 | 604 | 588 | 560 | 557 | 582 | 797 | 637 | 651 | 694 | 750 | 728 | 700 | 776 | 788 | 758 | 814 | 865 | 930 | 845 | 834 | 855 | 969 | 875 | 886 | 1,005 | 974 | 901 | 873 | 923 | 985 | 819 | 838 | 779 | 862 | 836 | 820 | 948 | 1,007 | 523 |
| Series | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2005 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Sep 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Sep 2023, published 20 Nov 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | Not reported | 377,350 | 349,546 | 453,986 | 556,692 |
| Gross profit | 15,543 | 20,021 | 19,836 | Not reported | Not reported |
| Operating profit | +7,175 | +11,519 | +11,108 | +12,042 | +21,367 |
| Result for the year | +4,897 | +8,297 | +8,169 | +9,225 | +16,584 |
| Equity | 12,646 | 16,054 | 7,223 | 16,448 | 23,032 |
| Total assets | 59,047 | 50,004 | 71,523 | 76,143 | 80,802 |
| Employees (average) | 614 | 655 | 550 | 762 | 874 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | 9.6% | -12% | 37.7% | 22.6% |
| EBIT margin (overskudsgrad) | Not reported | 3.1% | 3.2% | 2.7% | 3.8% |
| EBITDA | 7,195 | 11,539 | 11,128 | 12,062 | 21,367 |
| EBITDA margin | Not reported | 3.1% | 3.2% | 2.7% | 3.8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | -16% | 38.6% | 14.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 12,740 | -15 | -17,129 | -600note 2 | -4,022note 2 |
| Gearing, NIBD / EBITDA | 1.8x | Net cash | Net cash | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 22.7% | 43.4% | 280% | 315.9%note 2 | 95.5%note 2 |
| Capex (investeringer i anlægsaktiver) | 0 | 0 | 0note 3 | 0note 3 | 0note 3 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 0% | 0%note 3 | 0%note 3 | 0%note 3 |
| FCFF / EBITDA (pengestrømskonvertering) | 56%note 4 | 151.2%note 4 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions.
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 20 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 25 Apr 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 15 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 23 Feb 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 5 Mar 2019
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
25 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 01.10.2023 opløst ved fusion med CVR-nummer: 30568176 CARELINK A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 30568176 CARELINK A/S (fortsættende), CVR-nummer: 32058116 MEDFLEX A/S (ophørende), CVR-nummer: 35647848 MEDFLEX NORDEN ApS (ophørende), der tillige driver virksomhed under navnene MEDFLEX NORGE ApS, MEDFLEX SVERIGE ApS, CVR-nummer: 28706650 PERSONALEGRUPPEN A/S (ophørende), CVR-nummer: 30988183 UNI-CARE ApS (ophørende), CVR-nummer: 36706007 Temp-Care ApS (ophørende), der tillige driver virksomhed under navnene Uni-Care Nordic ApS, Uni-Care Denmark ApS, Uni-Care International ApS, Uni-Care Scandinavia ApS, Uni-Care Greenland ApS og CVR-nummer: 42773735 Carelink Sundhed ApS (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 30568176 CARELINK A/S, CVR-nummer: 32058116 MEDFLEX A/S, CVR-nummer: 35647848 MEDFLEX NORDEN ApS, CVR-nummer: 28706650 PERSONALEGRUPPEN A/S, CVR-nummer: 30988183 UNI-CARE ApS, CVR-nummer: 36706007 Temp-Care ApS og CVR-nummer: 42773735 Carelink Sundhed ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Direktion:
Fratrådte:
Caroline Elizabeth Aller, den 01.01.2023, Anne Ostenfeldt, den 01.01.2023.
Tiltrådte:
Brian Rosenberg, (adm. dir), den 01.01.2023.
Bestyrelse:
Fratrådte:
Caroline Elizabeth Aller, den 02.12.2021, Christoffer Niels Aller, den 02.12.2021, Gustav Niels Aller, den 02.12.2021, Mads Ostenfeldt Hovgaard, (formand), den 02.12.2021, Anne Ostenfeldt, den 02.12.2021.
Tiltrådte:
Jens Heimburger, den 02.12.2021, Brian Rosenberg, den 02.12.2021, Christian Thygesen, (formand), den 02.12.2021.
Revision:
Fratrådte:
BHA STATSAUTORISERET REVISION A/S, den 02.12.2021.
Tiltrådte:
CVR-NR. 30700228 EY Godkendt Revisionspartnerselskab, Englandsgade 25, 5000 Odense C, den 02.12.2021.
Bestyrelse:
Fratrådte:
Jørgen Bisgaard Pedersen, den 22.02.2021.
Tiltrådte:
Christoffer Niels Aller, den 22.02.2021.
Ny adresse: Vandtårnsvej 62, 2860 Søborg
Bestyrelse:
Udtrådt af bestyrelsen:
Christoffer Niels Aller, den 06.01.2015.
Indtrådt i bestyrelsen:
Direktør Jørgen Bisgaard Pedersen, den 06.01.2015.
Revision:
Indtrådt i revisionen:
CVR-NR. 18967901 BHA STATSAUTORISERET REVISION A/S, Tuborgvej 32, 2900 Hellerup, den 16.01.2012.
Revision:
Udtrådt af revisionen:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 03.03.2012.
Vedtægter ændret:
06.05.2010.
Ny adresse:
Niels Bohrs Alle 2A, 2860 Søborg.
Bestyrelse:
Tiltrådt som formand:
Mads Ostenfeldt Hovgaard, den 15.06.2009.
Udtrådt af bestyrelsen:
Inge Bungum, den 15.06.2009.
Indtrådt i bestyrelsen:
Gustav Niels Aller, den 15.06.2009.
Revision:
Udtrådt af revisionen:
PricewaterhouseCoopers, Statsautoriseret Revisionsinteressentskab, den 30.06.2005.
Indtrådt i revisionen:
CVR-NR. 16994294 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB, Strandvejen 44, 2900 Hellerup, den 30.06.2005.
Bestyrelse:
Udtrådt af bestyrelsen:
Gustav Niels Aller, den 10.02.2009.
Indtrådt i bestyrelsen:
Inge Bungum (formand), den 10.02.2009.
Vedtægter ændret:
12.12.2008.
Bestyrelse:
Indtrådt i bestyrelsen:
Caroline Elizabeth Aller, den 12.12.2008, Gustav Niels Aller, den 12.12.2008.
Direktion:
Tiltrådt som adm. dir: Lene Benedikte Siglev Jensen, den 12.12.2008, Fratrådt som adm. dir, men forbliver i Direktionen: Caroline Elizabeth Aller, den 12.12.2008.
Bestyrelse:
Udtrådt af bestyrelsen:
Christian Niels Pedersen, den 26.11.2008.
Indtrådt i bestyrelsen:
Christoffer Niels Aller, den 26.11.2008.
Vedtægter ændret:
23.05.2008.
Stiftelsesdato:
22.04.2005.
Seneste vedtægtsdato:
22.04.2005.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
i værdier kr. 500.000,00 til kurs 746,24.
Stiftere:
Caroline Elizabeth Aller, den 22.04.2005, Anne Ostenfeldt, den 22.04.2005.
Bestyrelse:
Mads Ostenfeldt Hovgaard, den 22.04.2005, Anne Ostenfeldt, den 22.04.2005, Christian Niels Pedersen, den 22.04.2005.
Direktion:
Caroline Elizabeth Aller (adm. dir), den 22.04.2005, Anne Ostenfeldt, den 22.04.2005.
Selskabet tegnes af direktionen i forening eller af den samlede bestyrelse.
Revision:
PricewaterhouseCoopers, Statsautoriseret Revisionsinteressentskab, Strandvejen 44, 2900 Hellerup, den 22.04.2005.
Første regnskabsår:
01.01.2005 - 31.12.2005.
Regnskabsår:
01.01 - 31.12.
2 registered in CVR.
P-number 1001465554Vandtårnsvej 62, 2860 Søborg
P-number 1011330661Maglegårds Alle 34, 2860 Søborg