CVR 28515766Public limited company (A/S)Public relations og kommunikation (733000)København ØFounded 23 Mar 2005
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MOLECULE CONSULTANCY A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
22
CVR registry, Aug 2026
+2 (+10%) over 12 months
Gross profit
20.3M
DKK, annual report 2025
+41% on 2024
Result
+2.4M
DKK, annual report 2025
Equity
3.1M
DKK, annual report 2025
Molecule Holding A/SCVR 15511494, 50% to under 66.7% of capital and votes, since 31 Dec 2013
MTSØRENSEN HOLDING ApSCVR 34480621, 20% to under 25% of capital and votes, since 1 Jan 2012
and 2 moreMette Thorn Sørensensince 1 Mar 2012
15% to under 20% of capital and votesnotified 31 May 2026since 1 Jan 2016
CVR 1551149450% to under 66.7% of capital and votesnotified 15 Feb 2021since 31 Dec 2013
CVR 3448062120% to under 25% of capital and votesnotified 23 Jun 2020since 1 Jan 2012
CVR 4632545110% to under 15% of capital and votesnotified 31 May 2026since 11 Mar 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
10% to under 15% of capital and votesnotified 23 Jun 20201 Jan 2015 to 23 Jun 2020
5% to under 10% of capital and votesnotified 15 Feb 20211 Jan 2019 to 31 May 2026
Ultimate controller
Holds 66.7% to under 90% of capital and votes in Molecule Holding A/S, since 29 Sep 2023
Holding company
CVR 15511494Public limited company (A/S)
Holds 50% to under 66.7% of capital and votes in MOLECULE CONSULTANCY A/S, since 31 Dec 2013
This company
MOLECULE CONSULTANCY A/S
CVR 28515766
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Mar 2012 to 4 Nov 2026.
23 Mar 2005 to 4 Nov 2026.
Aug 2026, monthly: 22 employees, 20 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 10 | 14 | 20 | 19 | 15 | No count | No count | No count | No count | 6 | 6 | 8 | 6 | 6 | 6 | 8 | 7 | 8 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 10 | 8 | 9 | 8 | 8 | 7 | 7 | 8 | 10 | 10 | 10 | 11 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 11 | 10 | 12 | 12 | 12 | 11 | 11 | 12 | 11 | 11 | 11 | 10 | 9 | 9 | 13 | 11 | 11 | 13 | 12 | 11 | 12 | 11 | 10 | 11 | 11 | 12 | 12 | 11 | 11 | 11 | 12 | 14 | 14 | 14 | 14 | 13 | 14 | 17 | 16 | 17 | 20 | 22 | 22 | 22 | 22 | 23 | 23 | 25 | 25 | 28 | 28 | 27 | 28 | 25 | 26 | 25 | 28 | 27 | 27 | 26 | 27 | 27 | 27 | 25 | 25 | 25 | 25 | 25 | 28 | 21 | 21 | 21 | 22 | 22 | 24 | 24 | 23 | 22 | 21 | 21 | 21 | 20 | 20 | 21 | 20 | 20 | 20 | 20 | 19 | 20 | 20 | 21 | 21 | 20 | 20 | 20 | 20 | 21 | 22 | 22 | 22 | 22 | 23 | 23 | 25 | 21 | 20 | 22 |
| FTE | 4 | 11 | 15 | 19 | 16 | 14 | 14 | 11 | 9 | 8 | 7 | 7 | 6 | 4 | 5 | 5 | 5 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 8 | 8 | 7 | 8 | 7 | 7 | 7 | 8 | 8 | 10 | 9 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 9 | 10 | 10 | 10 | 10 | 10 | 11 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 12 | 13 | 13 | 13 | 12 | 13 | 15 | 15 | 16 | 18 | 20 | 20 | 21 | 20 | 21 | 21 | 23 | 23 | 26 | 26 | 25 | 26 | 24 | 23 | 24 | 26 | 25 | 24 | 23 | 25 | 25 | 25 | 24 | 23 | 23 | 23 | 24 | 27 | 20 | 19 | 19 | 20 | 19 | 22 | 23 | 21 | 20 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 18 | 18 | 19 | 20 | 20 | 19 | 19 | 19 | 18 | 20 | 20 | 20 | 20 | 20 | 21 | 22 | 23 | 19 | 18 | 20 |
| Series | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2005 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36,106 | 35,506 | Not reported | Not reported | Not reported |
| Gross profit | Not reported | 21,362 | 16,327 | 14,371 | 20,256 |
| Operating profit | +7,305 | +4,181 | +383 | +97 | Not reported |
| Result for the year | +5,648 | +3,217 | +405 | +122 | +2,392 |
| Equity | 6,398 | 3,967 | 1,155 | 872 | 3,142 |
| Total assets | 21,349 | 14,299 | 16,932 | 11,825 | 18,760 |
| Employees (average) | 22 | 25 | 22 | 20 | 20 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 67.7% | -1.7% | Not reported | Not reported | Not reported |
| EBIT margin (overskudsgrad) | 20.2% | 11.8% | Not reported | Not reported | Not reported |
| EBITDA | Not reportednote 1 | Not reportednote 1 | 387 | 114 | 3,104note 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 3 | Not reportednote 1 | 2.4% | 0.8% | 15.3%note 2 |
| Employee growth (vækst i antal ansatte) | 69.2% | 13.6% | -12% | -9.1% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,863 | -3,416 | -9,072 | -1,400 | -5,147 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | Net cash | Net cash | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | n.m.note 4 | 159% | n.m.note 4 | n.m.note 4 | n.m.note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2,863 | -3,371 | -3,966 | -299 | -4,201 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 24 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 28 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 20 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 2 Jun 2022
Each registered value from the day it took effect, newest first.
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
16 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Bestyrelse:
Fratrådte:
Rolf Bach Christensen, (formand), den 28.04.2026.
Tiltrådte:
Morten Vestergren Frederiksen, (formand), den 28.04.2026, Viki Rachlitz, den 28.04.2026.
Bestyrelse:
Fratrådte:
Susanne Holm Schäffer, den 31.12.2025.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 25.06.2024.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 25.06.2024.
Bestyrelse:
Fratrådte:
Mads Aagaard Winther, (formand), den 29.10.2021.
Tiltrådte:
Rolf Bach Christensen, (formand), den 29.10.2021.
Ny adresse: c/o Rebel Work Space ApS, Dampfærgevej 27, 5., 2100 København Ø
Bestyrelse:
Fratrådte:
Steffen Pierini Lüders (formand), den 29.03.2016, Mads Aagaard Winther, den 29.03.2016.
Tiltrådte:
Steffen Pierini Lüders, den 29.03.2016, Charlotte Vegger Tauber, den 29.03.2016, Mads Aagaard Winther (formand), den 29.03.2016.
Vedtægter ændret:
23.03.2012.
Nyt navn:
MOLECULE CONSULTANCY A/S.
Bestyrelse:
Tiltrådt som formand:
Steffen Lüders, den 23.03.2012.
Udtrådt af bestyrelsen:
Carl Erik Kjærsgaard, den 23.03.2012, Søren Berzant, den 23.03.2012.
Indtrådt i bestyrelsen:
Adm. direktør Mette Thorn Sørensen, den 23.03.2012, Økonomidirektør Mads Aagaard Winther, den 23.03.2012.
Direktion:
Udtrådt af direktionen:
Søren Berzant, den 23.03.2012.
Direktion:
Indtrådt i direktionen:
Mette Thorn Sørensen (adm. dir), den 01.03.2012, Bo Anders Cnattingius, den 01.02.2012.
Vedtægter ændret:
26.01.2006.
Kapitalforhøjelse:
kr. 375.000,00 indbetalt i værdier, kurs 526,22.
Selskabet er omdannet til et A/S med CVR-nr 28515766.
NAVN: COHN & WOLFE A/S.
ADRESSE: Rosenvængets Allé 25, 2100 København Ø.
Kommune:
København.
Kapital kr. 500.000,00.
Bestyrelse:
Managing Director Carl Erik Kjærsgaard (formand), Direktør Søren Berzant Jensen, Direktør Steffen Lüders.
Direktion:
Direktør Søren Berzant Jensen.
Selskabet tegnes af bestyrelsens formand i forening med et bestyrelsesmedlem eller en direktør, af to bestyrelsesmedlemmer i forening med en direktør eller af den samlede bestyrelse.
Revision:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Tuborg Havnevej 18, postboks 100, 2900 Hellerup.
Regnskabsår:
01.01 - 31.12.
Omlægningsperiode:
01.07.2005 - 31.12.2005.
Ny adresse:
Rosenvængets Allé 25, 2100 København Ø.
Vedtægter ændret:
30.06.2005.
Nyt navn:
COHN & WOLFE ApS.
Regnskabsår ændret til:
01.07 - 30.06.
Første regnskabsår:
23.03.2005 - 30.06.2005.
Vedtægter ændret:
29.06.2005.
Ny adresse:
Ewaldsgade 3, 2200 København N.
Bestyrelse:
Udtrådt af bestyrelsen:
Kim Madsen, den 29.06.2005.
Indtrådt i bestyrelsen:
Managing Director Carl Erik Kjærsgaard (formand), den 29.06.2005, Direktør Søren Berzant Jensen, den 29.06.2005, Direktør Steffen Lüders, den 29.06.2005.
Direktion:
Udtrådt af direktionen:
Annemette Heller, den 29.06.2005.
Indtrådt i direktionen:
Direktør Søren Berzant Jensen, den 29.06.2005.
Selskabet tegnes af bestyrelsens formand i forening med et bestyrelsesmedlem eller en direktør, af to bestyrelsesmedlemmer i forening med en direktør eller af den samlede bestyrelse.
Revision:
Udtrådt af revisionen:
ERNST & YOUNG STATSAUTORISERET REVISIONSAKTIESELSKAB, den 29.06.2005.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Tuborg Havnevej 18, postboks 100, 2900 Hellerup, den 29.06.2005.
Stiftelsesdato:
23.03.2005.
Seneste vedtægtsdato:
23.03.2005.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 19270939 ApS KBUS 38 NR. 3117, Kronprinsessegade 18, 1306 København K, den 23.03.2005.
Bestyrelse:
Kim Madsen (formand), den 23.03.2005.
Direktion:
Annemette Heller, den 23.03.2005.
Selskabet tegnes af den samlede bestyrelse eller af et bestyrelsesmedlem i forening med en direktør.
Revision:
ERNST & YOUNG STATSAUTORISERET REVISIONSAKTIESELSKAB, Ro's Torv 53, 4000 Roskilde, den 23.03.2005.
Første regnskabsår:
23.03.2005 - 31.12.2005.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1011226635Dampfærgevej 27, 2100 København Ø
