CVR 28485123Public limited company (A/S)Engroshandel med isenkram, varmeanlæg og tilbehør (467400)MiddelfartFounded 9 Feb 2005
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EA VÆRKTØJ ENGROS A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
101
CVR registry, 2022
Gross profit
69.3M
DKK, annual report 2021
+16.9% on 2020
Result
+6.7M
DKK, annual report 2021
Equity
46M
DKK, annual report 2021
BRØDRENE A. & O. JOHANSEN A/SCVR 58210617, 100% of capital and votes, until 1 Sep 2022
Jørgen Andersenuntil 1 Sep 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 58210617100% of capital and votes1 Apr 2022 to 1 Sep 2022
CVR 28485182100% of capital and votesnotified 1 Apr 20229 Feb 2005 to 1 Apr 2022
EA VÆRKTØJ ENGROS A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for EA VÆRKTØJ ENGROS A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 1255954210% to under 15% of capital and votes1 Jun 2012 to 31 Dec 2019
CVR lists no current officers for this company.
9 Feb 2005 to 9 Nov 2026.
Aug 2022, monthly: 101 employees, 98 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 53 | 63 | 73 | 81 | 73 | No count | No count | No count | No count | 75 | 71 | 77 | 76 | 80 | 79 | 80 | 79 | 82 | 82 | 84 | 89 | 91 | 93 | 90 | 89 | 89 | 88 | 90 | 90 | 90 | 88 | 86 | 94 | 90 | 89 | 91 | 89 | 89 | 92 | 91 | 92 | 90 | 93 | 92 | 92 | 92 | 93 | 92 | 92 | 94 | 92 | 94 | 94 | 93 | 93 | 95 | 93 | 97 | 98 | 98 | 98 | 101 | 99 | 102 | 101 | 103 | 101 | 101 | 100 | 101 | 97 | 98 | 98 | 98 | 99 | 100 | 101 | 100 | 102 | 103 | 108 | 111 | 111 | 106 | 118 | 115 | 117 | 120 | 120 | 122 | 122 | 120 | 124 | 119 | 122 | 116 | 119 | 119 | 119 | 118 | 119 | 116 | 109 | 111 | 101 |
| FTE | 48 | 56 | 64 | 71 | 72 | 68 | 67 | 70 | 69 | 71 | 71 | 72 | 74 | 75 | 75 | 75 | 75 | 77 | 78 | 79 | 85 | 87 | 86 | 85 | 84 | 84 | 84 | 87 | 86 | 86 | 84 | 83 | 85 | 85 | 84 | 85 | 85 | 85 | 88 | 87 | 88 | 86 | 89 | 87 | 89 | 89 | 90 | 89 | 88 | 90 | 89 | 90 | 89 | 89 | 89 | 89 | 89 | 91 | 92 | 94 | 93 | 97 | 96 | 97 | 97 | 98 | 96 | 96 | 95 | 95 | 88 | 96 | 96 | 94 | 96 | 96 | 97 | 98 | 99 | 98 | 103 | 104 | 105 | 102 | 111 | 109 | 113 | 114 | 116 | 116 | 117 | 116 | 116 | 116 | 115 | 112 | 114 | 115 | 114 | 113 | 114 | 111 | 106 | 105 | 98 |
| Series | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2005 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Aug 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2022, published 21 Oct 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 46,039 | 52,435 | 55,567 | 59,304 | 69,326 |
| Operating profit | +4,602 | +7,784 | +6,167 | +10,382 | +9,816 |
| Result for the year | +2,300 | +4,956 | +3,884 | +7,034 | +6,725 |
| Equity | 34,399 | 34,355 | 36,239 | 41,273 | 45,997 |
| Total assets | 110,950 | 116,544 | 119,378 | 131,710 | 161,161 |
| Employees (average) | 89 | 91 | 96 | 99 | 114 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 5.9% | 13.9% | 6% | 6.7% | 16.9% |
| EBITDA | 7,038 | 10,292 | 8,571 | 12,926 | 12,919 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 15.3% | 19.6% | 15.4% | 21.8% | 18.6% |
| Employee growth (vækst i antal ansatte) | 4.7% | 2.3% | 5.5% | 1% | 15.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 41,166 | 50,141 | 51,106 | 40,011 | 54,242 |
| Gearing, NIBD / EBITDA | 5.8x | 4.9x | 6x | 3.1x | 4.2x |
| ROIC (afkast af investeret kapital) | 4.6% | 7.5% | 5.4% | 9.6% | 8.4% |
| Capex (investeringer i anlægsaktiver) | 2,896note 1 | 2,900note 1 | 4,217note 1 | 4,812note 1 | 9,105note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 13 Dec 2021
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 20 Jan 2021
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 24 Feb 2020
Annual report 2018
1 Oct 2017 to 30 Sep 2018, published 29 Jan 2019
Annual report 2017
1 Oct 2016 to 30 Sep 2017, published 28 Feb 2018
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 9 Nov 2026. Text such as the signing rule and purpose is shown as registered.
13 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 01.09.2022 opløst ved fusion med CVR-nummer: 58210617 BRØDRENE A. & O. JOHANSEN A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 58210617 BRØDRENE A. & O. JOHANSEN A/S (fortsættende), der tillige driver virksomhed under navnene VAGA TEKNIK A/S, AQUEX A/S, P.C. CHRISTENSENS EFTF. A/S, AO-MAVAB A/S, AKTIESELSKABET POUL THOFT SIMONSEN, ESBJERG, SEKO EL & VVS A/S, SEKO A/S, ERVEX A/S, AO-ERVEX A/S, Billig VVS A/S, BILLIG-VVS.DK A/S, BILLIGVVS.DK A/S, LavprisVVS A/S, BAD I TIDEN A/S, LAVPRISBAD.DK A/S, LAVPRISVVS.DK. A/S, LPV.DK A/S, Billig A/S, FEGIME Denmark A/S, Greenline A/S, ELARTIKLER A/S, GREEN-LINE A/S, GREEN-LINE EL A/S, GREEN-LINE EL DISCOUNT A/S, GREENLINE EL A/S, GREENLINE EL DISCOUNT A/S, LED-LYS A/S, LampeGuru.dk A/S, LampeGuru.no A/S, COMPLET VVS A/S og CVR-nummer: 28485123 EA VÆRKTØJ ENGROS A/S (ophørende), der tillige driver virksomhed under navnene EA VÆRKTØJ BESLAG ENGROS A/S, DANBESLAG A/S, SCANDINAVIAN HARDWARE A/S, DK Låseteknik A/S.
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 58210617 BRØDRENE A. & O. JOHANSEN A/S og CVR-nummer: 28485123 EA VÆRKTØJ ENGROS A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Bestyrelse:
Fratrådte:
Inge Alstrup Torp Andersen, den 01.04.2022, Ulla Andersen, den 01.04.2022.
Tiltrådte:
Jens Ove Johansen, den 01.04.2022, Niels Axel Johansen, (formand), den 01.04.2022, Per Toelstang, den 01.04.2022.
Vedtægter ændret: 14.05.2020
Nyt binavn: DK Låseteknik A/S
Vedtægter ændret:
11.01.2012.
Regnskabsår ændret til:
01.10 - 30.09.
Omlægningsperiode:
01.10.2011 - 30.09.2012.
Vedtægter ændret:
11.11.2011.
Nye binavne:
DANBESLAG A/S, SCANDINAVIAN HARDWARE A/S.
Vedtægter ændret:
12.10.2011.
Regnskabsår ændret til:
01.05 - 30.04.
Omlægningsperiode:
01.10.2011 - 30.04.2012.
Vedtægter ændret:
21.02.2007.
Nyt binavn: EA VÆRKTØJ BESLAG ENGROS A/S (EA VÆRKTØJ ENGROS A/S).
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Revision:
Udtrådt af revisionen:
PricewaterhouseCoopers, den 17.08.2005.
Indtrådt i revisionen:
BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, Birkemose Allè 39, postboks 253, 6000 Kolding, den 17.08.2005.
Revision:
Udtrådt af revisionen:
BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 17.08.2005.
Indtrådt i revisionen:
BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, Nørregade 48, 6100 Haderslev, den 17.08.2005.
Vedtægter ændret:
22.02.2005.
Selskabet tegnes af densamlede bestyrelse eller af en direktør alene.
Revision:
Udtrådt af revisionen:
PricewaterhouseCoopers, Statsautoriseret Revisionsinteressentskab, den 09.02.2005.
Indtrådt i revisionen:
PricewaterhouseCoopers, 7000 Fredericia, den 09.02.2005.
Selskabet er stiftet ved spaltning, den 09.02.2005 Selskabets aktiver og gæld er overdraget fra CVR-NR. 19644944 EA VÆRKTØJ ENGROS A/S, der samtidig er opløst.
Seneste vedtægtsdato:
09.02.2005.
Kapital:
kr. 3.500.000,00.
Indbetalingsmåde:
spaltning kr. 3.500.000,00 til kurs 285,12.
Bestyrelse:
Inge Alstrup Torp Andersen, 7000 Fredericia, den 09.02.2005, Isenkræmmer Jørgen Andersen, 7000 Fredericia, den 09.02.2005, Isenkræmmer Peter Andersen, 7000 Fredericia, den 09.02.2005, Kontorassistent Ulla Christensen, 7000 Fredericia, den 09.02.2005.
Direktion:
Isenkræmmer Jørgen Andersen, 7000 Fredericia, den 09.02.2005.
Selskabet tegnes af den samlede bestyrelse,af to bestyrelsesmedlemmer i forening eller af et bestyrelsesmedlem i forening med en direktør.
Revision:
PricewaterhouseCoopers, Statsautoriseret Revisionsinteressentskab, Strandvejen 44, 2900 Hellerup, den 09.02.2005.
Første regnskabsår:
01.10.2004 - 30.09.2005.
Regnskabsår:
01.10 - 30.09.
11 registered in CVR.
P-number 1011892287Vestre Ringvej 4, 7000 Fredericia
P-number 1014701261Tomsagervej 1, 8230 Åbyhøj
P-number 1014701288Søren Frichs Vej 57, 8230 Åbyhøj
P-number 1020931597Snaremosevej 186, 7000 Fredericia
P-number 1020931619Vallensbækvej 24, 2605 Brøndby
P-number 1025930130Fredericiavej 97, 7100 Vejle
P-number 1012824390Kattegatvej 3, 6705 Esbjerg Ø
P-number 1014701296Søren Frichs Vej 57, 8230 Åbyhøj
P-number 1011892295Ibæk Strandvej 8, 7100 Vejle
P-number 1012898246Jarlsberggade 15, 5000 Odense C
P-number 1011128323Mandal Alle 5, 5500 Middelfart