CVR 28314183Public limited company (A/S)Databehandling, webhosting og lignende serviceydelser (631100)HørsholmFounded 28 Dec 2004
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EPJ-Soft 2005 A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2019
Gross profit
2.8M
DKK, annual report Dec 2018
+15.3% on Dec 2017
Result
-1M
DKK, annual report Dec 2018
Equity
1.4M
DKK, annual report Dec 2018
EPJ-Soft 2005 A/SCVR 28314183, 50% to under 66.7% of capital and votes, until 17 Dec 2020
Ida Sophie Tvede20% to under 25% of capital, 25% to under 33.3% of votes, until 17 Dec 2020
and 2 moreSøren Palle Eisenhardt Tvedeuntil 26 Sep 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
20% to under 25% of capital and votes5 Jun 2015 to 17 Dec 2020
5 Jun 2015 to 17 Dec 2020
20% to under 25% of capital, 25% to under 33.3% of votes5 Jun 2015 to 17 Dec 2020
CVR 2177768450% to under 66.7% of capital and votes5 Jun 2015 to 14 Nov 2016
CVR 2831418350% to under 66.7% of capital and votes4 Dec 2018 to 17 Dec 2020
50% to under 66.7% of capital and votes15 Nov 2016 to 4 Dec 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Dec 2004 to 1 Nov 2026.
| Metric | Dec 2014 | Jun 2016 | Dec 2016 | Dec 2017 | Dec 2018 |
|---|---|---|---|---|---|
| Gross profit | 3,324 | 3,411 | 1,122 | 2,411 | 2,779 |
| Operating profit | +1,259 | +42 | +175 | -36 | -1,248 |
| Result for the year | +1,567 | -42 | +103 | -104 | -1,018 |
| Equity | -1,028 | 2,311 | 2,414 | 2,460 | 1,442 |
| Total assets | 3,640 | 5,994 | 5,555 | 6,705 | 5,339 |
| Employees (average) | Not reported | Not reported | 6 | 6 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 22% | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 15.3% |
| EBITDA | 1,472 | 945 | 797 | 1,408 | 629 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 44.3% | 27.7% | 71% | 58.4% | 22.6% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | Not reportednote 1 | Not reportednote 1 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 774 | 1,294 | 1,080 | 997 | 992 |
| Gearing, NIBD / EBITDA | 0.5x | Not reportednote 1 | Not reportednote 1 | 0.7x | 1.6x |
| ROIC (afkast af investeret kapital) | n.m.note 3 | Not reportednote 1 | Not reportednote 1 | -0.8%note 4 | -33.1%note 4 |
| Capex (investeringer i anlægsaktiver) | 1,945note 5 | 3,189note 5 | 1,019note 5 | 2,168note 5 | 996note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,485 | 1,294 | 1,080 | 2,082 | 1,934 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: Jun 2016 covers 18 months (1 Jan 2015 to 30 Jun 2016) and Dec 2016 covers 6 months (1 Jul to 31 Dec 2016). Changes against them compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report Dec 2018
1 Jan 2018 to 31 Dec 2018, published 26 Jun 2019
Annual report Dec 2017
1 Jan 2017 to 31 Dec 2017, published 20 Jun 2018
Annual report Dec 2016
1 Jul 2016 to 31 Dec 2016, published 11 May 2017
Annual report Jun 2016
1 Jan 2015 to 30 Jun 2016, published 10 Nov 2016
Annual report Dec 2014
1 Jan 2014 to 31 Dec 2014, published 30 May 2015
1 registered in CVR.
P-number 1011036887Hammervej 7, 2970 Hørsholm
