CVR 28288409Public limited company (A/S)Ejendomsmæglere mv. (683110)BrabrandFounded 30 Nov 2004
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about EDC MÆGLERNE AROS, TRANBJERG A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
2
CVR, 2016
Gross profit
1.1M
DKK, annual report 2015
-22.2% on 2014
Result
+24.4K
DKK, annual report 2015
Equity
364.6K
DKK, annual report 2015
EDC AROS A/SCVR 28288433, 66.7% to under 90% of capital and votes, until 1 Nov 2016
TOM HOLST HOLDING ApSCVR 30193989, 25% to under 33.3% of capital and votes, until 1 Nov 2016
Jan Larsenuntil 1 Nov 2016
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2828843366.7% to under 90% of capital and votesclass B1 Jan 2005 to 1 Nov 2016
CVR 3019398925% to under 33.3% of capital and votesclass B1 Jan 2015 to 1 Nov 2016
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
30 Nov 2004 to 14 Nov 2026.
Dec 2016, monthly: 4 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 3 | 4 | 3 | 4 | 2 | No count | No count | No count | No count | 3 | 4 | 6 | 4 | 3 | 4 | 2 | 4 | 5 | 2 | 2 | 2 | 2 | 5 | 4 | 2 | 2 | 3 | 4 | 3 | 2 | 6 | 2 | 2 | 2 | 2 | 2 | 4 |
| FTE | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Series | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2005 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Dec 2016.
Latest Dec 2016, published 28 Feb 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 933 | 1,451 | 1,475 | 1,147 |
| Operating profit | Not reported | -591 | +43 | +323 | -13 |
| Result for the year | Not reported | -430 | +46 | +262 | +24 |
| Equity | Not reported | 32 | 78 | 340 | 365 |
| Total assets | Not reported | 599 | 619 | 1,232 | 916 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | -32% | 55.6% | 1.6% | -22.2% |
| EBITDA | Not reported | -505 | 120 | Not reportednote 1 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | Not reported | 0note 2 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 3 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 10 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 30 May 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 4 Jun 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 19 Jun 2012
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For EDC MÆGLERNE AROS, TRANBJERG A/S, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the ceasing company (ophørende selskab)
Demerger (spaltning), as the receiving company (modtagende selskab)
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 01.11.2016 opløst ved fusion med CVR-nummer: 28288379 EDC MÆGLERNE AROS, VIBY A/S.
Erhvervsstyrelsen har modtaget erklæring fra vurderingsmændene om kreditorernes stilling angående den påtænkte fusion mellem CVR-nummer: 28288379 EDC MÆGLERNE AROS, VIBY A/S (fortsættende), der tillige driver virksomhed under navnene EDC AROS, VIBY A/S, EDC MÆGLERNE BOLIGSYD, VIBY A/S, EDC MÆGLERNE JAN LARSEN, VIBY A/S, EJENDOMSMÆGLERFIRMAET AROS, VIBY A/S og CVR-nummer: 28288409 EDC MÆGLERNE AROS, TRANBJERG A/S (ophørende), der tillige driver virksomhed under navnene EDC AROS, TRANBJERG A/S, EDC MÆGLERNE BOLIGSYD, TRANBJERG A/S, EDC MÆGLERNE JAN LARSEN, TRANBJERG A/S, EJENDOMSMÆGLERFIRMAET AROS, TRANBJERG A/S. Modtagelse af fusionsplan er bekendtgjort den 12.07.2016.
I erklæringen antages det, at kreditorerne i CVR-nummer: 28288379 EDC MÆGLERNE AROS, VIBY A/S og CVR-nummer: 28288409 EDC MÆGLERNE AROS, TRANBJERG A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 28288379 EDC MÆGLERNE AROS, VIBY A/S (fortsættende), der tillige driver virksomhed under navnene EDC AROS, VIBY A/S, EDC MÆGLERNE BOLIGSYD, VIBY A/S, EDC MÆGLERNE JAN LARSEN, VIBY A/S, EJENDOMSMÆGLERFIRMAET AROS, VIBY A/S og CVR-nummer: 28288409 EDC MÆGLERNE AROS, TRANBJERG A/S (ophørende), der tillige driver virksomhed under navnene EDC AROS, TRANBJERG A/S, EDC MÆGLERNE BOLIGSYD, TRANBJERG A/S, EDC MÆGLERNE JAN LARSEN, TRANBJERG A/S, EJENDOMSMÆGLERFIRMAET AROS, TRANBJERG A/S.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Åboulevarden 31, 8000 Aarhus C, den 13.10.2011.
Revision:
Udtrådt af revisionen:
ERNST & YOUNG P/S, den 29.09.2010.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, c/o Arosgården, Åboulevarden 31, 8000 Århus C, den 29.09.2010.
Vedtægter ændret:
27.10.2008.
Kapitalforhøjelse kr. 228.475,00: kr. 182.780,00 indbetalt kontant, kurs 149,77, kr. 45.695,00 indbetalt kontant, kurs 100,00.
Kapitalnedsættelse besluttet og gennemført 27.10.2008 til dækning af underskud kr. 228.475,00 til kurs 100,00.
Kapitalen udgør herefter kr. 500.000,00.
Kapitalen er opdelt i klasser:
A kr. 375.000,00, B kr. 125.000,00.
Bestyrelse:
Udtrådt af bestyrelsen:
Tom Deichmann, den 26.08.2005, Flemming Larsen, den 26.08.2005, Bent Vilhelm Larsen, den 26.08.2005.
Indtrådt i bestyrelsen:
Statsaut. ejendomsmægler Anette Nielsen (formand), den 26.08.2005, Tom Holst, den 26.08.2005.
Vedtægter ændret:
17.01.2005.
Nyt navn:
EDC MÆGLERNE AROS, TRANBJERG A/S.
Nye binavne:
EDC AROS, TRANBJERG A/S (EDC MÆGLERNE AROS, TRANBJERG A/S), EDC MÆGLERNE BOLIGSYD, TRANBJERG A/S (EDC MÆGLERNE AROS, TRANBJERG A/S), EDC MÆGLERNE JAN LARSEN, TRANBJERG A/S (EDC MÆGLERNE AROS, TRANBJERG A/S), EJENDOMSMÆGLERFIRMAET AROS, TRANBJERG A/S (EDC MÆGLERNE AROS, TRANBJERG A/S).
Selskabet er stiftet ved spaltning, den 30.11.2004 Selskabets aktiver og gæld er overdraget fra CVR-NR. 21028878 EDC MÆGLERNE JAN LARSEN A/S, der samtidig er opløst.
Seneste vedtægtsdato:
30.11.2004.
Kapital:
kr. 500.000,00.
Kapitalen er opdelt i klasser:
A kr. 375.000,00, B kr. 125.000,00.
Indbetalingsmåde:
spaltning kr. 500.000,00 til kurs 101,00.
Bestyrelse:
Advokat Tom Deichmann, 8240 Risskov, den 30.11.2004, Direktør Flemming Larsen, 8240 Risskov, den 30.11.2004, Bent Vilhelm Larsen, 8362 Hørning, den 30.11.2004, Statsaut. ejendomsmægler Jan Larsen, 8260 Viby J, den 30.11.2004.
Direktion:
Statsaut. ejendomsmægler Jan Larsen, 8260 Viby J, den 30.11.2004.
Selskabet tegnes af en direktør i forening med en bestyrelsesforman eller af den samlede bestyrelse i forening.
Revision:
ERNST & YOUNG STATSAUTORISERET REVISIONSAKTIESELSKAB, Søren Frichs Vej 38 A, 8230 Åbyhøj, den 30.11.2004.
Første regnskabsår:
01.01.2004 - 31.12.2004.
Regnskabsår:
01.01 - 31.12.
2 registered in CVR.
P-number 1010974921Hovedgaden 32, 8220 Brabrand
P-number 1003741791Hovedgaden 32, 8220 Brabrand